| Revenue | DKK 738K | +2% |
| EBITDA | DKK 632K | +8% |
| Net profit | DKK 478K | +6% |
| Total assets | DKK 5,7M | +0% |
| Equity | DKK 5,4M | +0% |
| Employees | 0 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 661 | 678 | 711 | 724 | 738 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 545 | 530 | 541 | 584 | 632 |
| Depreciation & amort. | -154 | -154 | -154 | -154 | -154 |
| EBIT | 391 | 376 | 387 | 430 | 478 |
| Net financials | -26 | -16 | -9 | 21 | 0 |
| Profit before tax | 365 | 360 | 378 | 451 | 478 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 365 | 360 | 378 | 451 | 478 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 6.492 | 6.235 | 6.541 | 5.698 | 5.684 |
| Equity | 4.607 | 4.967 | 5.346 | 5.396 | 5.374 |
| Long-term debt | 1.464 | 927 | 843 | 0 | 0 |
| Short-term debt | 421 | 340 | 353 | 302 | 310 |
| Total debt | 1.885 | 1.268 | 1.196 | 302 | 310 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
PI | Audit | 1999 – 2014 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
| Chairman | 1999 – 2002 | |
| Board of Directors | 1999 – 1999 | |
| Board of Directors | 1999 – 2008 | |
| Chairman | 1999 – 1999 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50–66.65% | 50–66.65% | 2016 | |
| Individual | 20–24.99% | 20–24.99% | 2016 | |
| Individual | 10–14.99% | 10–14.99% | 2019 | |
| Individual | 10–14.99% | 10–14.99% | 2016 | |
| Individual | 10–14.99% | 10–14.99% | 2016 | |
| Individual | 10–14.99% | 10–14.99% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| PricewaterhouseCoopers I/S | Audit | 0 companies |
| Børge Pedersen | Chairman | 0 companies |
| Steen Littau | Board of Directors | 0 companies |
| Lars Eyvind Grønberg | Board of Directors | 0 companies |
| Ole Madsen | Chairman | 0 companies |