| Revenue | DKK -36K | -1% |
| EBITDA | DKK -36K | +1% |
| Net profit | DKK 1,2M | -62% |
| Total assets | DKK 70M | -2% |
| Equity | DKK 58,9M | -4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 145 | 31 | — | — | -35 | -36 | -36 | -54 | -47 | -42 | -39 | -35 | -36 | -36 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 145 | 31 | 0 | 0 | -35 | -36 | -36 | -54 | -47 | -42 | -39 | -35 | -36 | -36 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 145 | 31 | 0 | 0 | -35 | -36 | -36 | -54 | -47 | -42 | -39 | -35 | -36 | -36 |
| Net financials | -6.983 | -2.189 | 0 | 0 | -1.381 | 4.026 | 10.915 | 19.048 | 15.258 | 8.790 | 12.044 | -2.583 | 3.063 | 1.127 |
| Profit before tax | -623 | -1.477 | 0 | 0 | -1.416 | 3.991 | 10.880 | 18.995 | 15.211 | 8.748 | 12.006 | -2.619 | 3.026 | 1.091 |
| Tax | 780 | 53 | -0 | -0 | -99 | -10 | -171 | -187 | -65 | -69 | -77 | -83 | -90 | -94 |
| Net profit | -1.403 | -1.530 | 0 | 0 | -1.317 | 4.001 | 11.050 | 19.181 | 15.277 | 8.817 | 12.083 | -2.535 | 3.116 | 1.186 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11.487 | 10.572 | 0 | 0 | 15.233 | 20.438 | 29.613 | 44.976 | 52.249 | 63.561 | 80.495 | 71.704 | 71.576 | 69.976 |
| Equity | 7.275 | 7.705 | 0 | 0 | 10.203 | 16.516 | 25.298 | 41.196 | 47.372 | 57.033 | 66.093 | 58.787 | 61.404 | 58.912 |
| Long-term debt | 0 | 0 | 0 | 0 | 1.401 | 640 | 0 | 0 | 0 | 0 | 4.462 | 2.370 | 844 | 1.582 |
| Short-term debt | -4.212 | -2.867 | 0 | 0 | 3.628 | 3.281 | 4.315 | 3.780 | 4.877 | 6.529 | 9.941 | 10.547 | 9.328 | 9.482 |
| Total debt | -4.212 | -2.867 | 0 | 0 | 5.030 | 3.922 | 4.315 | 3.780 | 4.877 | 6.529 | 14.402 | 12.917 | 10.172 | 11.064 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TS Management | Management | 1999 | — | — |
OW Management | Management | 1999 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
WIILE CARLSEN ApS | Company | 50.0% | 50.0% | 2014 |
S. KNUDSEN ApS | Company | 50.0% | 50.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Torben Stensdal Knudsen | Management | 0 companies |
| Ole Wiile Carlsen | Management | 0 companies |