| Revenue | DKK 3M | +19% |
| EBITDA | DKK -760K | +55% |
| Net profit | DKK -1,1M | +16% |
| Total assets | DKK 4,9M | -10% |
| Equity | DKK 944K | -54% |
| Employees | 7 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|
| Revenue | 5.964 | 5.411 | 4.943 | 2.548 | 3.036 |
| Staff expenses | -4.877 | -5.222 | -5.001 | -4.226 | -3.796 |
| EBITDA | 1.088 | 189 | -58 | -1.678 | -760 |
| Depreciation & amort. | -127 | -120 | -101 | -11 | -13 |
| EBIT | 960 | 69 | -160 | -1.689 | -774 |
| Net financials | -22 | -18 | 25 | 7 | -19 |
| Profit before tax | 1.345 | 509 | -135 | -1.682 | -792 |
| Tax | 242 | 1 | -30 | -371 | 306 |
| Net profit | 1.103 | 509 | -104 | -1.311 | -1.098 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|
| Total assets | 9.852 | 8.453 | 7.301 | 5.366 | 4.853 |
| Equity | 3.407 | 3.458 | 3.354 | 2.042 | 944 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6.445 | 4.995 | 3.947 | 3.323 | 3.909 |
| Total debt | 6.445 | 4.995 | 3.947 | 3.323 | 3.909 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
JH Management | Management | 1999 – 2018 |
NH Management | Management | 2018 – 2020 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
| Board of Directors | 2016 – 2020 | |
| Chairman | 1999 – 2008 | |
| Chairman | 2008 – 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Jill Hellner Ørris Nielsen | Management | 0 companies |
| Nick Hjorth Hellner Nielsen | Management | 0 companies |
| Lars Foged | Board of Directors | 0 companies |
| Hans Jacob Roger Mortensen | Chairman | 0 companies |
| Henrik Bødker | Chairman | 0 companies |