| Revenue | DKK 1,2M | +22% |
| EBITDA | DKK 1,3M | +35% |
| Net profit | DKK 181K | +524% |
| Total assets | DKK 24,9M | +1% |
| Equity | DKK 4,3M | +4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 355 | 730 | 579 | 521 | 635 | 868 | 698 | 755 | 525 | 937 | 684 | 955 | 1.167 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 355 | 730 | 354 | 721 | 685 | 562 | 698 | 655 | 1.045 | 2.223 | -810 | 933 | 1.260 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 355 | 730 | 354 | 721 | 685 | 562 | 698 | 655 | 1.045 | 2.223 | -810 | 933 | 1.260 |
| Net financials | -166 | -129 | -116 | -85 | -65 | -35 | -52 | -181 | -301 | -263 | -474 | -999 | -1.044 |
| Profit before tax | 190 | 600 | 238 | 636 | 620 | 526 | 646 | 474 | 744 | 1.960 | -1.284 | -66 | 215 |
| Tax | 36 | -26 | 61 | 145 | 136 | 116 | 142 | 104 | 98 | 522 | -285 | -23 | 34 |
| Net profit | 154 | 626 | 178 | 491 | 484 | 410 | 504 | 370 | 646 | 1.438 | -999 | -43 | 181 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.226 | 7.811 | 7.001 | 7.201 | 7.251 | 7.251 | 11.952 | 17.165 | 20.655 | 18.082 | 22.449 | 24.719 | 24.854 |
| Equity | 437 | 1.063 | 1.241 | 1.732 | 2.216 | 2.627 | 2.721 | 3.091 | 3.736 | 5.174 | 4.175 | 4.132 | 4.313 |
| Long-term debt | 3.866 | 3.652 | 3.466 | 3.252 | 3.035 | 2.795 | 5.115 | 6.575 | 7.119 | 6.746 | 10.208 | 11.945 | 11.216 |
| Short-term debt | 1.491 | 1.807 | 1.024 | 878 | 620 | 428 | 2.684 | 6.065 | 8.353 | 4.337 | 6.554 | 7.094 | 7.750 |
| Total debt | 5.357 | 5.458 | 4.490 | 4.130 | 3.655 | 3.223 | 7.799 | 12.640 | 15.472 | 11.083 | 16.762 | 19.039 | 18.967 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MH Management | Management | 2000 | — | — |
AH Founder | Founder | 1999 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
2CE INVEST A/S | Company | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Hasbo | Management | 0 companies |
| Anette Harfort Hasbo | Founder | 0 companies |