| Revenue | — | — |
| EBITDA | DKK -16K | +38% |
| Net profit | DKK 293K | +7% |
| Total assets | DKK 2,8M | +4% |
| Equity | DKK 2,8M | +3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | — | 18 | 29 | 29 | 30 | 27 | 25 | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -20 | -23 | -21 | -20 | -24 | -24 | -18 | -29 | -29 | -30 | -27 | -25 | -16 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -20 | -23 | -21 | -20 | -24 | -24 | -18 | -29 | -29 | -30 | -27 | -25 | -16 |
| Net financials | 520 | 451 | 192 | 280 | 305 | 234 | -226 | 553 | 125 | 405 | -647 | 299 | 309 |
| Profit before tax | 500 | 428 | 171 | 260 | 281 | 210 | -244 | 524 | 96 | 375 | -673 | 274 | 293 |
| Tax | 0 | -0 | -0 | 54 | 63 | 39 | -54 | 115 | 22 | 83 | -0 | -0 | -0 |
| Net profit | 499 | 428 | 171 | 206 | 218 | 171 | -190 | 409 | 74 | 292 | -673 | 274 | 293 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.506 | 4.762 | 4.381 | 3.904 | 3.921 | 3.910 | 3.507 | 3.659 | 3.571 | 3.821 | 2.717 | 2.676 | 2.775 |
| Equity | 4.480 | 4.708 | 4.279 | 3.885 | 3.903 | 3.874 | 3.484 | 3.593 | 3.467 | 3.560 | 2.686 | 2.660 | 2.753 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 26 | 54 | 102 | 18 | 18 | 36 | 22 | 66 | 103 | 261 | 30 | 16 | 22 |
| Total debt | 26 | 54 | 102 | 18 | 18 | 36 | 22 | 66 | 103 | 261 | 30 | 16 | 22 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KV Management | Management | 1999 | — | — |
P | Audit | 1999 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1999 | — | — | |
| Board of Directors | 1999 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1999 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Vilhelm Dantzer | Management | 0 companies |
| PricewaterhouseCoopers | Audit | 0 companies |
| Margrethe Dantzer | Board of Directors | 0 companies |
| Grethe Dantzer | Board of Directors | 0 companies |