| Revenue | DKK -23K | -39% |
| EBITDA | DKK -23K | +39% |
| Net profit | DKK 251K | -93% |
| Total assets | DKK 38,8M | -1% |
| Equity | DKK 38,3M | +0% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 158 | 931 | 290 | 297 | -67 | -49 | -94 | -55 | -52 | -30 | -85 | -25 | -37 | -22 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -132 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 158 | 931 | 290 | 297 | -67 | -49 | -94 | -187 | -52 | -30 | -85 | -25 | -37 | -22 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 158 | 931 | 290 | 297 | -67 | -49 | -94 | -187 | -52 | -30 | -85 | -25 | -37 | -22 |
| Net financials | 987 | 2.155 | 2.361 | 2.756 | 1.618 | 3.069 | 2.695 | 1.747 | 6.085 | 6.588 | -1.350 | 2.758 | 4.465 | 349 |
| Profit before tax | 958 | 2.131 | 2.327 | 2.720 | 1.551 | 3.020 | 2.600 | 1.560 | 6.032 | 6.559 | -1.434 | 2.732 | 4.428 | 326 |
| Tax | 33 | 137 | 509 | 331 | -34 | -39 | 173 | 108 | 181 | 1.405 | 44 | 361 | 913 | 75 |
| Net profit | 924 | 1.994 | 1.818 | 2.388 | 1.585 | 3.059 | 2.428 | 1.453 | 5.851 | 5.154 | -1.478 | 2.371 | 3.515 | 251 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10.665 | 12.750 | 15.124 | 17.015 | 17.953 | 20.546 | 22.225 | 23.663 | 29.304 | 35.578 | 33.101 | 35.257 | 39.342 | 38.816 |
| Equity | 10.358 | 12.153 | 13.770 | 15.959 | 17.344 | 20.203 | 21.981 | 23.314 | 28.915 | 33.969 | 32.491 | 34.812 | 38.268 | 38.269 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 64 | 48 | 1.252 | 0 | 0 | 571 | 0 |
| Short-term debt | 307 | 597 | 977 | 610 | 76 | 169 | 26 | 24 | 35 | 8 | 218 | 8 | 23 | 23 |
| Total debt | 307 | 597 | 977 | 610 | 76 | 169 | 26 | 88 | 83 | 1.260 | 218 | 8 | 594 | 23 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KB Audit | Audit | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1999 |
| Person | Role here | Other companies |
|---|---|---|
| Klaus Bach Jensen | Audit | 0 companies |