| Revenue | DKK -877K | +384% |
| EBITDA | DKK -877K | -384% |
| Net profit | DKK 1,4M | -82% |
| Total assets | DKK 83,8M | -1% |
| Equity | DKK 79,8M | -1% |
| Employees | — | — |
| Item | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — | -166 | -128 | -422 | -631 | -416 | -274 | -296 | -525 | -796 | -212 | -192 | -181 | -877 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | — | — | — | — | — | — | — | — | — | — | — | — | — | -166 | -128 | -422 | -631 | -416 | -274 | -296 | -525 | -796 | -212 | -192 | -181 | -877 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | — | — | — | — | — | — | — | — | — | — | — | — | — | -166 | -128 | -422 | -631 | -416 | -274 | -296 | -525 | -796 | -212 | -192 | -181 | -877 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.640 | 2.735 | 10.873 | -2.585 | 8.069 | 2.822 | 6.220 | 1.175 | 10.860 | 1.564 | 2.481 | 10.099 | 2.369 |
| Profit before tax | — | — | — | — | — | — | — | — | — | — | — | — | — | 4.474 | 2.607 | 10.451 | -3.216 | 7.653 | 2.548 | 5.924 | 650 | 10.064 | 1.352 | 2.289 | 9.918 | 1.491 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 916 | 524 | 2.385 | -690 | 1.182 | 265 | 1.058 | -134 | 1.941 | -53 | 139 | 2.178 | 74 |
| Net profit | — | — | — | — | — | — | — | — | — | — | — | — | — | 3.558 | 2.083 | 8.066 | -2.526 | 6.471 | 2.283 | 4.866 | 784 | 8.123 | 1.404 | 2.150 | 7.740 | 1.417 |
| Item | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 93.234 | 94.846 | 103.447 | 100.236 | 95.109 | 97.732 | 90.948 | 76.221 | 83.069 | 79.773 | 81.000 | 84.883 | 83.793 |
| Equity | — | — | — | — | — | — | — | — | — | — | — | — | — | 89.624 | 90.551 | 96.617 | 77.591 | 82.062 | 82.345 | 85.211 | 70.995 | 76.618 | 75.522 | 75.172 | 80.412 | 79.823 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 450 | 1.926 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.610 | 3.845 | 4.904 | 22.645 | 13.047 | 15.387 | 5.737 | 5.226 | 6.451 | 4.251 | 5.828 | 4.471 | 3.970 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.610 | 4.295 | 6.830 | 22.645 | 13.047 | 15.387 | 5.737 | 5.226 | 6.451 | 4.251 | 5.828 | 4.471 | 3.970 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2024 | |
FBJ I Invest ApS | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|