| Revenue | DKK 100K | -25% |
| EBITDA | DKK 63K | -34% |
| Net profit | DKK -31K | -104% |
| Total assets | DKK 14M | -1% |
| Equity | DKK 9,3M | -2% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -315 | 179 | 266 | 218 | 230 | -163 | -129 | 20 | 79 | 100 | 63 | 114 | 132 | 100 |
| Staff expenses | -184 | -184 | -185 | -184 | -63 | -29 | -37 | -35 | -35 | -34 | -36 | -36 | -36 | -36 |
| EBITDA | 984 | -36 | 81 | 34 | 168 | -192 | -166 | -15 | 44 | 66 | 27 | 77 | 96 | 63 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -87 | -87 | -87 | -87 | -87 | -87 | -87 |
| EBIT | 984 | -36 | 81 | 34 | 168 | -192 | -166 | -102 | -43 | -21 | -60 | -9 | 10 | -23 |
| Net financials | -1.280 | -262 | -487 | 70 | 3 | 616 | -39 | 134 | 119 | 770 | -292 | 1.341 | 948 | -12 |
| Profit before tax | -296 | -299 | -406 | 104 | 171 | 424 | -205 | 32 | 76 | 748 | -352 | 1.331 | 958 | -35 |
| Tax | -99 | 88 | 54 | 180 | 39 | 74 | 1 | -5 | 8 | 200 | 8 | 10 | 150 | -4 |
| Net profit | -197 | -386 | -459 | -76 | 132 | 350 | -206 | 37 | 68 | 548 | -360 | 1.322 | 808 | -31 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10.538 | 10.165 | 7.515 | 7.509 | 7.570 | 7.824 | 15.632 | 12.567 | 12.439 | 12.926 | 12.351 | 13.347 | 14.125 | 14.020 |
| Equity | 10.301 | 9.915 | 7.356 | 7.279 | 7.412 | 7.762 | 7.555 | 7.592 | 7.552 | 7.990 | 7.517 | 8.724 | 9.414 | 9.261 |
| Long-term debt | -91 | 74 | 27 | 0 | 0 | 0 | 2.938 | 2.847 | 2.749 | 2.667 | 2.543 | 2.472 | 2.422 | 2.367 |
| Short-term debt | -146 | 177 | 132 | 229 | 158 | 62 | 5.138 | 2.128 | 2.138 | 2.269 | 2.291 | 2.151 | 2.289 | 2.393 |
| Total debt | -236 | 250 | 160 | 229 | 158 | 62 | 8.077 | 4.975 | 4.887 | 4.936 | 4.834 | 4.623 | 4.710 | 4.760 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1999 |
| Person | Role here | Other companies |
|---|