| Revenue | DKK 5,6M | -18% |
| EBITDA | DKK 672K | -24% |
| Net profit | DKK 408K | -26% |
| Total assets | DKK 4,8M | +2% |
| Equity | DKK 2,4M | +20% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5.143 | 4.926 | 3.922 | 3.700 | 3.872 | 4.274 | 4.609 | 5.265 | 6.073 | 7.364 | 6.687 | 6.836 | 5.588 |
| Staff expenses | -3.743 | -3.705 | -3.319 | -3.145 | -3.170 | -3.318 | -3.498 | -4.281 | -4.802 | -4.915 | -5.396 | -5.956 | -4.915 |
| EBITDA | 1.400 | 1.221 | 603 | 555 | 702 | 956 | 1.111 | 984 | 1.272 | 2.449 | 1.291 | 880 | 672 |
| Depreciation & amort. | -69 | -95 | -171 | -152 | -163 | -146 | -212 | -186 | -185 | -207 | -234 | -157 | -114 |
| EBIT | 1.331 | 1.126 | 432 | 404 | 539 | 810 | 899 | 798 | 1.087 | 2.242 | 1.058 | 724 | 559 |
| Net financials | 21 | 34 | 32 | 36 | 45 | 35 | 23 | 31 | 16 | 32 | -9 | -10 | 11 |
| Profit before tax | 1.352 | 1.161 | 464 | 440 | 585 | 845 | 922 | 829 | 1.103 | 2.274 | 1.048 | 714 | 570 |
| Tax | 339 | 290 | 115 | 103 | 130 | 204 | 206 | 191 | 245 | 502 | 232 | 159 | 162 |
| Net profit | 1.012 | 871 | 349 | 337 | 454 | 641 | 716 | 638 | 858 | 1.772 | 816 | 554 | 408 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.444 | 4.088 | 2.489 | 3.235 | 3.266 | 4.532 | 4.267 | 4.285 | 4.961 | 5.496 | 4.535 | 4.640 | 4.752 |
| Equity | 2.437 | 2.308 | 1.787 | 1.784 | 1.908 | 2.099 | 2.175 | 2.098 | 2.106 | 3.028 | 2.144 | 1.998 | 2.406 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 268 | 354 | 304 | 206 | 54 | 215 | 172 | 123 |
| Short-term debt | 1.007 | 1.779 | 702 | 1.451 | 1.358 | 2.165 | 1.738 | 1.883 | 2.649 | 2.239 | 2.176 | 2.470 | 2.135 |
| Total debt | 1.007 | 1.779 | 702 | 1.451 | 1.358 | 2.433 | 2.092 | 2.187 | 2.855 | 2.293 | 2.391 | 2.642 | 2.257 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1999 | |
NAPKÆR HOLDING ApS | Company | 100.0% | 100.0% | 2006 |
Familien Agesen Holding ApS | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|