| Revenue | — | — |
| EBITDA | DKK -55K | +94% |
| Net profit | DKK -55K | +93% |
| Total assets | DKK 192K | -99% |
| Equity | DKK 87K | -99% |
| Employees | 5 | — |
| Item | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | 1.086 | 357 | 700 | 931 | 3.259 | 3.001 | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -1.294 | -2.751 | -2.618 | -3.735 | -4.151 | -3.849 | -0 |
| EBITDA | — | — | — | — | — | — | — | — | — | — | — | — | -208 | -2.394 | -1.918 | -2.804 | -892 | -848 | -55 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 424 | 697 | 637 | -728 | -409 | -312 | -0 |
| EBIT | — | — | — | — | — | — | — | — | — | — | — | — | -632 | -3.091 | -2.555 | -3.532 | -1.301 | -1.160 | -55 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.030 | 2.627 | -880 | 5.353 | -4.010 | 131 | 0 |
| Profit before tax | — | — | — | — | — | — | — | — | — | — | — | — | 1.398 | -624 | -3.625 | 1.822 | -5.311 | -1.029 | -55 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 102 | -718 | -438 | -241 | -496 | -250 | -0 |
| Net profit | — | — | — | — | — | — | — | — | — | — | — | — | 1.295 | 94 | -3.187 | 2.062 | -4.815 | -779 | -55 |
| Item | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 26.192 | 24.457 | 28.125 | 29.449 | 27.221 | 31.625 | 192 |
| Equity | — | — | — | — | — | — | — | — | — | — | — | — | 23.420 | 17.569 | 18.357 | 18.249 | 13.450 | 13.220 | 87 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.763 | 1.342 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.655 | 6.889 | 2.833 | 5.401 | 7.797 | 8.643 | 0 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.655 | 6.889 | 2.833 | 5.401 | 7.797 | 18.406 | 1.342 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KH Management | Management | 1999 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2013 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2013 | — | — | |
| Chairman | 2000 | — | — | |
| Chairman | 2004 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CAN MANAGEMENT ApS | Company | 25.0% | 25.0% | 2018 |
| Individual | 5.0% | 5.0% | 2013 | |
HELLUM INVEST ApS | Company | 33.3% | 33.3% | 2018 |
| Individual | 5.0% | 5.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Hellum | Management | 0 companies |
| Mark Fitzhugh | Chairman | 0 companies |
| Lars Thomsen | Board of Directors | 0 companies |
| Thomas Hougaard-Enevoldsen | Board of Directors | 0 companies |
| Bent Kaasgaard Søndergaard | Board of Directors | 0 companies |
| Henrik Baasch | Board of Directors | 0 companies |
| Carl Aage Nielsen | Board of Directors | 0 companies |
| Lars Erik Rüger Jepsen | Board of Directors | 0 companies |
| Asta Marianne Qvist | Chairman | 0 companies |
| Asbjørn Hellum | Chairman | 0 companies |