Riskpilot← Back to searchSign inGet full accessMi Steelwork A/S
A/SActiveCVR 21770906Limfjordsvej 13Machining of metals · NACE 2553Est. 199942 employees
Revenue 2025
DKK 23,3M
+12% vs 2024
EBITDA margin
-3.6%
-154% vs 2024
Equity ratio
22.9%
Financial strength
Net profit 2025
DKK -2,6M
-1009% vs 2024
| Revenue | DKK 23,3M | +12% |
| EBITDA | DKK -841K | -154% |
| Net profit | DKK -2,6M | -1009% |
| Total assets | DKK 25,6M | +0% |
| Equity | DKK 5,9M | -31% |
| Employees | 42 | — |
Legal name
Mi Steelwork A/S
CVR number
21770906
Legal form
Aktieselskab
NACE code
2553 · Machining of metals
Founded
24. juni 1999
Share capital
DKK 2.000.000
Employees
42 (FTE)
VAT registered
Yes
Audit selected
Yes
Last report
2025-12-31
Financial year
January – December
Signatory rights
Selskabet tegnes af direktøren og 2 bestyrelsesmedlemmer i forening, eller af den samlede bestyrelse.
Company purpose
Selskabets formål er at drive produktion, industrimontage og reprationsarbejder samt dermed beslægtet virksomhed efter bestyrelsens nærmere skøn.
Address
Limfjordsvej 13
Email
info@mimontage.dk
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 13.188 | 11.445 | 12.069 | — | 13.357 | 12.516 | 14.164 | 18.488 | 18.115 | 19.635 | 24.421 | 26.340 | 20.811 | 23.290 |
| Staff expenses | -8.917 | -7.814 | -9.414 | -10.439 | -10.898 | -10.626 | -12.812 | -15.176 | -15.364 | -16.887 | -21.185 | -18.052 | -19.254 | -24.131 |
| EBITDA | 2.462 | 2.169 | 2.654 | 3.061 | 2.459 | 1.889 | 1.352 | 3.312 | 2.751 | 2.748 | 3.236 | 8.289 | 1.557 | -841 |
| Depreciation & amort. | 504 | 611 | -683 | -669 | -577 | -588 | -820 | -948 | -1.124 | -1.088 | -1.581 | -2.001 | -1.724 | -2.010 |
| EBIT | 1.958 | 1.559 | 1.972 | 2.392 | 1.882 | 1.302 | 531 | 2.364 | 1.627 | 1.660 | 1.655 | 6.288 | -167 | -2.851 |
| Net financials | -538 | -229 | -241 | -224 | -636 | -313 | -268 | -281 | -137 | -96 | -312 | -306 | -115 | -433 |
| Profit before tax | 1.420 | 1.330 | 1.731 | 2.168 | 1.246 | 989 | 263 | 2.083 | 1.490 | 1.563 | 1.343 | 5.982 | -282 | -3.283 |
| Tax | 358 | 328 | 420 | 509 | 313 | 246 | 76 | 479 | 332 | 347 | 341 | 1.196 | -50 | -701 |
| Net profit | 1.062 | 1.002 | 1.311 | 1.658 | 933 | 743 | 187 | 1.604 | 1.157 | 1.216 | 1.001 | 4.786 | -233 | -2.582 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 13.241 | 11.724 | 14.213 | 13.643 | 17.252 | 14.971 | 18.312 | 20.109 | 18.472 | 25.220 | 28.285 | 27.911 | 25.643 | 25.566 |
| Equity | 3.065 | 3.568 | 3.378 | 4.286 | 4.219 | 3.962 | 4.149 | 5.754 | 6.911 | 8.014 | 9.016 | 13.682 | 8.449 | 5.866 |
| Long-term debt | 4.899 | 4.538 | 4.163 | 3.778 | 5.210 | 4.383 | 3.861 | 3.107 | 2.584 | 2.289 | 3.275 | 921 | 788 | 755 |
| Short-term debt | 4.714 | 3.128 | 6.192 | 5.139 | 7.454 | 6.177 | 9.777 | 10.681 | 8.414 | 14.247 | 15.213 | 12.696 | 15.829 | 18.944 |
| Total debt | 9.613 | 7.666 | 10.355 | 8.917 | 12.664 | 10.560 | 13.639 | 13.788 | 10.997 | 16.536 | 18.489 | 13.617 | 16.616 | 19.699 |
EBITDA margin
-3.6%
This company
15.8%
Market median
-123% vs market
20122025
Equity ratio
22.9%
This company
38.2%
Market median
-40% vs market
20122025
Return on equity
-44.0%
This company
18.4%
Market median
-339% vs market
20122025
Net profit margin
-11.1%
This company
8.1%
Market median
-237% vs market
20122025
Asset turnover
0.91×
This company
1.12×
Market median
+19% vs market
20122025
Debt / equity
3.36×
This company
0.62×
Market median
-442% vs market
20122025
- Annual report 2025Filed via CVR / Virk · Period 2025-01-01 – 2025-12-31
- Annual report 2024Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
- Annual report 2023Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
- Annual report 2022Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
- Annual report 2021Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
- Annual report 2020Filed via CVR / Virk · Period 2020-01-01 – 2020-12-31
- Annual report 2019Filed via CVR / Virk · Period 2019-01-01 – 2019-12-31
- Annual report 2018Filed via CVR / Virk · Period 2018-01-01 – 2018-12-31
- Annual report 2017Filed via CVR / Virk · Period 2017-01-01 – 2017-12-31
- Annual report 2016Filed via CVR / Virk · Period 2016-01-01 – 2016-12-31
- Annual report 2015Filed via CVR / Virk · Period 2015-01-01 – 2015-12-31
- Annual report 2014Filed via CVR / Virk · Period 2014-01-01 – 2014-12-31
- Annual report 2013Filed via CVR / Virk · Period 2013-01-01 – 2013-12-31
- Annual report 2012Filed via CVR / Virk · Period 2012-01-01 – 2012-12-31
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MM Founder | Founder | 1999 | — | — |
KM Management | Management | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 1999 | — | — | |
| Chairman | 2012 | — | — | |
| Board of Directors | 2016 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 1999 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MUF HOLDING ApS | Company | 100.0% | 100.0% | 2012 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
MUF HOLDING ApS
Mi Steelwork A/S Board members of Mi Steelwork A/S also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Martin Muf Sørensen | Founder | 0 companies |
| Kenneth Muf Sørensen | Management | 0 companies |
| Gitte Muf Tange | Board of Directors | 0 companies |
| Frank Hoffenzits Nielsen | Board of Directors | 0 companies |
| Lars Gorzelak | Board of Directors | 0 companies |
| Kjeld Klastrup | Board of Directors | 0 companies |
| Jørgen Muf Vesterbye | Board of Directors | 0 companies |
| Sven Holst | Chairman | 0 companies |
| Kim Arthur Junk | Board of Directors | 0 companies |
| Tommy Amstrup Laursen | Chairman | 0 companies |
| Teil Philmann Bechmann Pedersen | Board of Directors | 0 companies |
| Niels Peter Bang | Board of Directors | 0 companies |