| Revenue | DKK -13K | +7% |
| EBITDA | DKK -13K | -7% |
| Net profit | DKK 230K | -87% |
| Total assets | DKK 17,8M | +1% |
| Equity | DKK 17,6M | +1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | -10 | -7 | -7 | -8 | -8 | -9 | -10 | -10 | -10 | -13 | -13 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -10 | -10 | -10 | -10 | -7 | -7 | -8 | -8 | -9 | -10 | -10 | -10 | -13 | -13 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -10 | -10 | -10 | -10 | -7 | -7 | -8 | -8 | -9 | -10 | -10 | -10 | -13 | -13 |
| Net financials | -923 | 220 | 116 | 423 | 362 | 361 | 2.116 | 1.639 | 51 | 764 | 113 | 1.675 | 1.766 | 278 |
| Profit before tax | -933 | 209 | 106 | 412 | 355 | 353 | 2.108 | 1.631 | 42 | 754 | 103 | 1.665 | 1.754 | 264 |
| Tax | 21 | 37 | 25 | 6 | 27 | 47 | 17 | -2 | -31 | 68 | 3 | 21 | 29 | 35 |
| Net profit | -954 | 172 | 81 | 407 | 328 | 306 | 2.091 | 1.633 | 73 | 686 | 100 | 1.644 | 1.725 | 230 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9.374 | 9.529 | 9.568 | 10.038 | 10.375 | 10.617 | 13.610 | 15.183 | 13.723 | 14.371 | 14.447 | 16.095 | 17.591 | 17.787 |
| Equity | 9.278 | 9.360 | 9.351 | 9.668 | 9.906 | 10.122 | 12.123 | 13.666 | 13.649 | 14.245 | 14.254 | 15.898 | 17.483 | 17.622 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 96 | 169 | 217 | 370 | 469 | 495 | 1.487 | 1.518 | 75 | 127 | 192 | 196 | 108 | 165 |
| Total debt | 96 | 169 | 217 | 370 | 469 | 495 | 1.487 | 1.518 | 75 | 127 | 192 | 196 | 108 | 165 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TB Management | Management | 2025 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1999 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Borup Kristensen | Management | 0 companies |