| Revenue | DKK 25K | -143% |
| EBITDA | DKK -377K | +10% |
| Net profit | DKK 3,1M | +4323% |
| Total assets | DKK 24,3M | +4% |
| Equity | DKK 24,2M | +5% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -47 | -75 | -133 | — | -99 | -137 | -109 | -77 | -96 | -74 | -88 | -58 | 25 |
| Staff expenses | -223 | -245 | -233 | -238 | -226 | -333 | -354 | -417 | -367 | -373 | -370 | -359 | -328 |
| EBITDA | -270 | -320 | -366 | -398 | -325 | -470 | -463 | -844 | -500 | -447 | -458 | -418 | -377 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -270 | -320 | -366 | -398 | -325 | -470 | -463 | -844 | -500 | -447 | -458 | -418 | -377 |
| Net financials | 3.166 | 4.256 | 7.160 | 1.974 | 1.615 | 2.041 | 320 | 2.853 | 5.955 | 2.571 | 304 | 659 | 3.551 |
| Profit before tax | 2.896 | 3.935 | 6.793 | 1.576 | 1.290 | 1.571 | -143 | 2.039 | 5.454 | 2.144 | -154 | 242 | 3.174 |
| Tax | 3 | 1 | -0 | -0 | -0 | -0 | -0 | 211 | 133 | 354 | -792 | 315 | 72 |
| Net profit | 2.893 | 3.935 | 6.793 | 1.576 | 1.290 | 1.571 | -143 | 1.828 | 5.321 | 1.790 | 638 | -73 | 3.102 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 30.076 | 29.082 | 30.543 | 28.931 | 28.722 | 25.793 | 24.151 | 24.622 | 28.770 | 27.057 | 25.306 | 23.367 | 24.292 |
| Equity | 22.845 | 25.980 | 30.273 | 28.849 | 28.640 | 25.710 | 24.068 | 24.396 | 28.217 | 26.507 | 25.145 | 23.071 | 24.174 |
| Long-term debt | 3.122 | 0 | 0 | 0 | 0 | 0 | 0 | 15 | 44 | 44 | 45 | 47 | 48 |
| Short-term debt | 4.108 | 3.102 | 270 | 82 | 82 | 83 | 83 | 129 | 410 | 389 | 116 | 249 | 70 |
| Total debt | 7.230 | 3.102 | 270 | 82 | 82 | 83 | 83 | 143 | 454 | 434 | 161 | 296 | 118 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1999 |
| Person | Role here | Other companies |
|---|