| Revenue | DKK 1,8M | +38% |
| EBITDA | DKK 939K | +145% |
| Net profit | DKK 443K | +1585% |
| Total assets | DKK 2,5M | +16% |
| Equity | DKK 1,6M | +38% |
| Employees | 4 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 3.251 | 1.964 | 987 | 1.319 | 1.816 |
| Staff expenses | -2.097 | -1.494 | -1.503 | -935 | -877 |
| EBITDA | 1.154 | 471 | -516 | 384 | 939 |
| Depreciation & amort. | -278 | -300 | -306 | -296 | -296 |
| EBIT | 876 | 171 | -822 | 88 | 644 |
| Net financials | -55 | -39 | -46 | -53 | -69 |
| Profit before tax | 821 | 132 | -868 | 34 | 575 |
| Tax | 181 | 29 | -191 | 8 | 131 |
| Net profit | 641 | 103 | -677 | 26 | 443 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 5.120 | 4.083 | 2.643 | 2.198 | 2.544 |
| Equity | 3.326 | 2.129 | 1.152 | 1.178 | 1.621 |
| Long-term debt | 1.186 | 990 | 1.076 | 655 | 230 |
| Short-term debt | 491 | 869 | 415 | 365 | 678 |
| Total debt | 1.677 | 1.859 | 1.491 | 1.020 | 908 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
MF Management | Management | 2023 |
VB Founder | Founder | 1999 |
| Former (2) | ||
| Audit | 2005 – 2009 | |
TB Management | Management | 2005 – 2023 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 | |
| Company | 100% | 100% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| H. MARTINSEN, STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Morten Fugleberg Bevensee | Management | 0 companies |
| Villy Boisen Schmidt | Founder | 0 companies |
| Tommy Boisen Pfeffer | Management | 0 companies |