| Revenue | DKK -67K | +43% |
| EBITDA | DKK -67K | -43% |
| Net profit | DKK 51M | +1323% |
| Total assets | DKK 91,2M | +82% |
| Equity | DKK 72,3M | +240% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -35 | -35 | -31 | -47 | -67 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -11.637 | -9.697 | -31 | -47 | -67 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -11.637 | -9.697 | -31 | -47 | -67 |
| Net financials | 4.939 | 4.686 | 694 | 3.140 | 51.255 |
| Profit before tax | -6.698 | -5.011 | 663 | 3.093 | 51.188 |
| Tax | -199 | -39 | -145 | -492 | 173 |
| Net profit | -6.499 | -4.972 | 808 | 3.585 | 51.015 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 21.887 | 16.917 | 28.418 | 50.075 | 91.235 |
| Equity | 21.853 | 16.881 | 17.689 | 21.274 | 72.289 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 34 | 36 | 10.729 | 28.801 | 18.946 |
| Total debt | 34 | 36 | 10.729 | 28.801 | 18.946 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
LG Management | Management | 2020 |
| Former (2) | ||
YP Management | Management | 1999 – 2001 |
GK Management | Management | 2001 – 2020 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2017 | |
| Board of Directors | 2025 | |
| Chairman | 2023 | |
| Board of Directors | 2017 | |
| Former (8) | ||
| Chairman | 2007 – 2019 | |
| Chairman | 2019 – 2023 | |
| Board of Directors | 2015 – 2017 | |
| Board of Directors | 1999 – 2003 | |
| Board of Directors | 2014 – 2025 | |
| Board of Directors | 2001 – 2014 | |
| Board of Directors | 2006 – 2007 | |
| Chairman | 2002 – 2007 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 1999 |
| Person | Role here | Other companies |
|---|---|---|
| Yvonne Piroska Makar | Management | 0 companies |
| Lars Gordon Nielsen | Management | 0 companies |
| Gopal Krishan Sawhney | Management | 0 companies |
| Knut Jan Kleiven | Chairman | 0 companies |
| Eva-Maria Margaretha Erauw | Board of Directors | 0 companies |
| Sergio Amodeo | Chairman | 0 companies |
| Eric Souny | Board of Directors | 0 companies |
| Rafael Sueiro Pombo | Chairman | 0 companies |
| Ingrid Jenny Winkler | Board of Directors | 0 companies |
| Bahram Sadr-Hashemi | Board of Directors | 0 companies |
| Inigo Capell Arrieta | Board of Directors | 0 companies |
| Sven Gösta Andreas Fondell | Board of Directors | 0 companies |
| Britt Marianne Ruhngård | Board of Directors | 0 companies |
| Lars Høvids Gudbergsen | Board of Directors | 0 companies |
| Kurt Ritter | Chairman | 0 companies |