| Revenue | DKK 298M | -26% |
| EBITDA | DKK 44,9M | -34% |
| Net profit | DKK 334,9M | +51% |
| Total assets | DKK 2,8B | +16% |
| Equity | DKK 1,7B | +25% |
| Employees | 38 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 994.817 | 1.144.538 | 1.351.882 | 1.577.661 | 1.637.652 | 1.613.433 | 607.653 | 879.391 | 1.635.626 | 402.741 | 298.022 |
| Staff expenses | -27.039 | -36.346 | -41.778 | -35.959 | -38.717 | -42.168 | -30.029 | -90.006 | -111.549 | -134.527 | -99.325 |
| EBITDA | 143.834 | 222.305 | -7.921 | 31.741 | 2.279 | 18.047 | -204.972 | -53.835 | 61.947 | 67.806 | 44.915 |
| Depreciation & amort. | -5.201 | -2.721 | -6.218 | -17.454 | -6.466 | -4.319 | -7.555 | -16.021 | -48.264 | -54.139 | -35.575 |
| EBIT | 138.633 | 219.584 | -14.139 | 14.287 | -4.187 | 13.728 | -212.527 | -69.856 | 13.683 | 13.667 | 9.340 |
| Net financials | -431.414 | 226.501 | -592.026 | 47.318 | 61.778 | 352.088 | -1.095.264 | -299.655 | -51.577 | 224.696 | 348.541 |
| Profit before tax | -292.781 | 446.085 | -608.759 | 59.242 | 54.988 | 365.816 | -1.307.791 | -369.511 | -37.894 | 238.363 | 357.881 |
| Tax | 32.967 | 60.993 | 13.635 | 16.843 | 38.253 | 30.592 | 16.904 | -16.090 | 41.669 | 16.320 | 22.976 |
| Net profit | -325.748 | 385.092 | -622.394 | 42.399 | 16.735 | 335.224 | -1.324.695 | -353.421 | -79.563 | 222.043 | 334.905 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.510.419 | 3.673.599 | 3.905.481 | 3.899.234 | 4.093.315 | 4.559.866 | 5.621.362 | 4.777.976 | 4.224.341 | 2.459.067 | 2.841.413 |
| Equity | 2.410.636 | 2.718.445 | 3.326.868 | 3.370.879 | 3.386.916 | 3.720.846 | 2.993.111 | 2.010.520 | 1.930.957 | 1.333.665 | 1.668.218 |
| Long-term debt | 27.819 | 30.276 | 62.113 | 64.137 | 66.214 | 37.320 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.097.375 | 954.443 | 516.500 | 464.218 | 640.185 | 792.964 | 2.619.787 | 2.767.456 | 2.122.451 | 948.263 | 975.698 |
| Total debt | 1.097.375 | 954.443 | 578.613 | 528.355 | 706.399 | 830.284 | 2.619.787 | 2.767.456 | 2.122.451 | 948.263 | 975.698 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TJ Management | Management | 1983 | — | — |
LG Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
GK Chief Executive Officer | Chief Executive Officer | 1983 | — | — |
BS Management | Management | 1983 | — | — |
KO Management | Management | 1983 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2007 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 1983 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 1983 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 1983 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 1983 | — | — | |
| Board of Directors | 1983 | — | — | |
| Chairman | 1983 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 2006 | — | — | |
| Chairman | 1983 | — | — | |
| Board of Directors | 1983 | — | — | |
| Chairman | 2007 | — | — | |
| Board of Directors | 2004 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Radisson Hospitality Denmark ApS | Company | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Tom Johansen | Management | 0 companies |
| Lars Gordon Nielsen | Chief Executive Officer | 0 companies |
| Gopal Krishan Sawhney | Chief Executive Officer | 0 companies |
| Bahram Sadr-Hashemi | Management | 0 companies |
| Karl Otto Skogland | Management | 0 companies |
| Ingrid Jenny Winkler | Board of Directors | 0 companies |
| Christian Josef Gartmann | Board of Directors | 0 companies |
| Rafael Sueiro Pombo | Chairman | 0 companies |
| Eva-Maria Margaretha Erauw | Board of Directors | 0 companies |
| Frank Fiskers | Board of Directors | 0 companies |
| Sergio Amodeo | Chairman | 0 companies |
| Mogens Stendrup | Board of Directors | 0 companies |
| Yvonne Piroska Makar | Board of Directors | 0 companies |
| Eric Souny | Board of Directors | 0 companies |
| Sven Krogstrup | Board of Directors | 0 companies |
| Puneet Chhatwal | Board of Directors | 0 companies |
| Elie Younes | Board of Directors | 0 companies |
| Ingmar Grimhusen | Board of Directors | 0 companies |
| Michael Metz Mørch | Board of Directors | 0 companies |
| Terje Myklebust | Chairman | 0 companies |
| Inigo Capell Arrieta | Board of Directors | 0 companies |
| Martin Rinck | Board of Directors | 0 companies |
| Sven Gösta Andreas Fondell | Board of Directors | 0 companies |
| Byung Chul Martin Creydt | Board of Directors | 0 companies |
| Jan Melchior Kjær Nielsen | Board of Directors | 0 companies |
| Britt Marianne Ruhngård | Board of Directors | 0 companies |
| Lars Høvids Gudbergsen | Board of Directors | 0 companies |
| Kurt Ritter | Chairman | 0 companies |
| Knut Arild Regbo | Board of Directors | 0 companies |
| Knut Jan Kleiven | Chairman | 0 companies |
| Roy Alberto Kappenberger | Board of Directors | 0 companies |