| Revenue | DKK 1,3M | -30% |
| EBITDA | DKK 392K | +0% |
| Net profit | DKK 658 | +104% |
| Total assets | DKK 1,4M | -67% |
| Equity | DKK 252K | +0% |
| Employees | 5 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.295 | 965 | 1.086 | 1.525 | 1.920 | 1.734 | 1.411 | 1.441 | 1.033 | 1.612 | 1.535 | 1.947 | 1.858 | 1.298 |
| Staff expenses | -1.695 | -1.470 | -1.667 | -1.861 | -2.200 | -1.832 | -1.809 | -1.825 | -1.641 | -1.449 | -1.505 | -1.482 | -1.467 | -907 |
| EBITDA | -400 | -505 | -581 | -336 | -280 | -98 | -398 | -384 | -607 | 163 | 30 | 465 | 391 | 392 |
| Depreciation & amort. | -391 | -8 | -2 | -0 | -0 | -0 | -0 | -0 | -45 | -421 | -434 | -437 | -437 | -393 |
| EBIT | -791 | -513 | -583 | -336 | -280 | -98 | -398 | -384 | -652 | -258 | -404 | 28 | -46 | -1 |
| Net financials | -0 | -0 | -0 | -0 | -0 | -1 | -1 | -1 | -2 | -5 | -12 | 1 | 23 | 2 |
| Profit before tax | -791 | -513 | -583 | -336 | -280 | -99 | -399 | -385 | -653 | -264 | -416 | 29 | -23 | 1 |
| Tax | -198 | -124 | -143 | -79 | -62 | -22 | -88 | -85 | -144 | -58 | -92 | 7 | -5 | 0 |
| Net profit | -593 | -389 | -440 | -257 | -219 | -77 | -311 | -300 | -510 | -206 | -325 | 23 | -18 | 1 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.031 | 935 | 790 | 938 | 1.148 | 1.023 | 873 | 976 | 3.059 | 3.384 | 1.999 | 2.702 | 4.138 | 1.377 |
| Equity | 127 | -262 | -703 | -960 | 321 | 244 | -67 | -367 | -877 | -1.082 | -1.407 | -1.384 | 251 | 252 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 20 | 44 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 905 | 1.197 | 1.493 | 1.898 | 826 | 779 | 940 | 1.323 | 3.816 | 4.393 | 3.333 | 4.016 | 3.818 | 1.123 |
| Total debt | 905 | 1.197 | 1.493 | 1.898 | 826 | 779 | 940 | 1.343 | 3.860 | 4.393 | 3.333 | 4.016 | 3.818 | 1.123 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TR Management | Management | 2020 | — | — |
LF Management | Management | 1999 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
L. Færch Holding ApS | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Tina Rasmussen | Management | 0 companies |
| Lars Færch | Management | 0 companies |