| Revenue | DKK -13K | — |
| EBITDA | DKK -13K | -9% |
| Net profit | DKK -79K | +50% |
| Total assets | DKK 935K | -13% |
| Equity | DKK 665K | -17% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -12 | -14 | -14 | -7 | -7 | -7 | -10 | -6 | -6 | -6 | -11 | 0 | -13 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -12 | -14 | -14 | -7 | -7 | -7 | -10 | -6 | -6 | -6 | -11 | -12 | -13 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -12 | -14 | -14 | -7 | -7 | -7 | -10 | -6 | -6 | -6 | -11 | -12 | -13 |
| Net financials | -300 | 44 | 271 | -99 | 2.053 | 162 | -491 | -283 | -216 | -223 | -88 | -147 | -66 |
| Profit before tax | -312 | 29 | 258 | -107 | 2.046 | 155 | -502 | -289 | -222 | -229 | -100 | -159 | -79 |
| Tax | 20 | 1 | 6 | -0 | 11 | 4 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -332 | 29 | 252 | -107 | 2.035 | 151 | -502 | -289 | -222 | -229 | -100 | -159 | -79 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 395 | 426 | 673 | 566 | 3.128 | 2.691 | 2.093 | 1.750 | 1.684 | 1.464 | 1.374 | 1.072 | 935 |
| Equity | 385 | 413 | 665 | 559 | 2.594 | 2.641 | 2.087 | 1.744 | 1.466 | 1.180 | 1.023 | 806 | 665 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 10 | 13 | 8 | 8 | 534 | 49 | 6 | 6 | 218 | 284 | 351 | 266 | 270 |
| Total debt | 10 | 13 | 8 | 8 | 534 | 49 | 6 | 6 | 218 | 284 | 351 | 266 | 270 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1999 |
| Person | Role here | Other companies |
|---|