| Revenue | DKK 580K | — |
| EBITDA | DKK 580K | +26% |
| Net profit | DKK 264K | -89% |
| Total assets | DKK 13,9M | +1% |
| Equity | DKK 13,9M | +1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 38 | -17 | -20 | -20 | 0 | 20 | — | — | — | — | — | — | — | 580 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 23 | 4 | 6 | -5 | -24 | -94 | -34 | 473 | 969 | 669 | 357 | 230 | 461 | 580 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 23 | 4 | 6 | -5 | -24 | -94 | -34 | 473 | 969 | 669 | 357 | 230 | 461 | 580 |
| Net financials | 80 | 213 | 1.753 | 1.550 | 1.062 | 1.563 | -1.107 | -575 | 2.176 | 3.213 | -2.022 | 1.210 | 2.660 | 285 |
| Profit before tax | 104 | 218 | 1.759 | 1.546 | 1.037 | 1.468 | -1.141 | -602 | 2.145 | 3.082 | -2.065 | 1.190 | 2.621 | 264 |
| Tax | 17 | 50 | 426 | 362 | 230 | 319 | -250 | 266 | 12 | 238 | 12 | 6 | 114 | 0 |
| Net profit | 87 | 168 | 1.333 | 1.183 | 807 | 1.150 | -891 | -868 | 2.133 | 2.844 | -2.077 | 1.184 | 2.507 | 264 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.316 | 7.162 | 7.003 | 8.483 | 9.013 | 10.054 | 8.751 | 7.832 | 9.910 | 12.916 | 10.563 | 11.688 | 13.695 | 13.894 |
| Equity | 5.294 | 5.413 | 6.697 | 7.825 | 8.582 | 9.680 | 8.736 | 7.814 | 9.891 | 12.679 | 10.545 | 11.670 | 13.677 | 13.876 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 219 | 0 | 0 | 0 | 0 |
| Short-term debt | 22 | 1.749 | 306 | 658 | 431 | 374 | 15 | 18 | 18 | 18 | 18 | 18 | 18 | 18 |
| Total debt | 22 | 1.749 | 306 | 658 | 431 | 374 | 15 | 18 | 18 | 238 | 18 | 18 | 18 | 18 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 1999 | — | — | |
| Board of Directors | 1999 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1999 |
| Person | Role here | Other companies |
|---|---|---|
| Marianne Irene Pedersen | Chairman | 0 companies |
| Varny Lysdal Pedersen | Board of Directors | 0 companies |