| Revenue | DKK 9,6M | -12% |
| EBITDA | DKK 5,8M | -16% |
| Net profit | DKK 4,9M | -15% |
| Total assets | DKK 32,6M | +1% |
| Equity | DKK 25M | +1% |
| Employees | 12 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 14.417 | 9.717 | 10.774 | 10.996 | 9.627 |
| Staff expenses | -5.296 | -4.434 | -3.720 | -4.147 | -3.846 |
| EBITDA | 9.122 | 5.283 | 7.054 | 6.848 | 5.781 |
| Depreciation & amort. | -601 | -666 | -696 | -688 | -689 |
| EBIT | 8.521 | 4.618 | 6.358 | 6.161 | 5.092 |
| Net financials | 136 | 124 | 615 | 1.165 | 1.156 |
| Profit before tax | 8.657 | 4.741 | 6.973 | 7.325 | 6.248 |
| Tax | 1.883 | 1.035 | 1.528 | 1.607 | 1.372 |
| Net profit | 6.774 | 3.707 | 5.444 | 5.718 | 4.876 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 36.073 | 28.370 | 31.406 | 32.288 | 32.610 |
| Equity | 25.112 | 20.819 | 23.298 | 24.661 | 24.962 |
| Long-term debt | 4.069 | 3.854 | 3.738 | 3.536 | 3.329 |
| Short-term debt | 6.303 | 3.078 | 3.744 | 3.473 | 3.713 |
| Total debt | 10.372 | 6.933 | 7.482 | 7.009 | 7.042 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
JM Management | Management | 1999 |
PM Founder | Founder | 1999 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2025 | |
| Chairman | 2024 | |
| Former (20) | ||
| Board of Directors | 2021 – 2024 | |
| Board of Directors | 2011 – 2014 | |
| Chairman | 2011 – 2014 | |
| Board of Directors | 2016 – 2016 | |
| Board of Directors | 2011 – 2021 | |
| Chairman | 2017 – 2018 | |
| Chairman | 2018 – 2018 | |
| Chairman | 2018 – 2019 | |
| Board of Directors | 2018 – 2019 | |
| Chairman | 2005 – 2011 | |
| Chairman | 2003 – 2005 | |
| Chairman | 2017 – 2017 | |
| Chairman | 2019 – 2021 | |
| Board of Directors | 2024 – 2025 | |
| Chairman | 2021 – 2024 | |
| Chairman | 2021 – 2021 | |
| Board of Directors | 2021 – 2021 | |
| Chairman | 2014 – 2017 | |
| Chairman | 2018 – 2018 | |
| Board of Directors | 1999 – 2003 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66.67–89.99% | 66.67–89.99% | 2014 | |
| Company | 25–33.32% | 25–33.32% | 2023 | |
| Company | 15–19.99% | 15–19.99% | 2005 | |
| Company | 25–33.32% | 25–33.32% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Myhre Svendsen | Management | 0 companies |
| Palle Myhre Svendsen | Founder | 0 companies |
| Inger Marie Hansen | Board of Directors | 0 companies |
| Mikkel Korsholm | Board of Directors | 0 companies |
| Hasse Pilgaard Rønnov | Board of Directors | 0 companies |
| Peter Ryhmer Elsborg | Chairman | 0 companies |
| Jan Gerber | Board of Directors | 0 companies |
| Michael Christensen | Chairman | 0 companies |
| Peter Due | Board of Directors | 0 companies |
| Christian Jørgensen Storinggaard | Chairman | 0 companies |
| Claus Juel Jensen | Chairman | 0 companies |
| Thomas Nielsen-Romero | Chairman | 0 companies |
| Thomas Panteli | Board of Directors | 0 companies |
| Annette Kreiner | Chairman | 0 companies |
| Villy Rasmussen | Chairman | 0 companies |
| Niels Peter Habekost | Chairman | 0 companies |
| Peter Ole Bruun | Chairman | 0 companies |
| Henrik Rosholm Agerskov | Board of Directors | 0 companies |
| Niels Miles Frandsen | Chairman | 0 companies |
| Christian Peter Løth | Chairman | 0 companies |
| Bo Sten Lehd Rasmussen | Board of Directors | 0 companies |
| Henrik Clausen | Chairman | 0 companies |
| Nicolai Bargholz | Chairman | 0 companies |
| Klaus Myhre Lykkegaard | Board of Directors | 0 companies |