| Revenue | DKK -20K | -151% |
| EBITDA | DKK -20K | -151% |
| Net profit | DKK -20K | -151% |
| Total assets | DKK 4K | -97% |
| Equity | DKK -123K | -20% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 192 | 190 | 145 | 135 | 152 | 173 | 109 | 110 | 18 | -60 | -97 | -41 | 39 | -20 |
| Staff expenses | -0 | -0 | -0 | -0 | -2 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -19 | -11 | -31 | 5 | 10 | -12 | -9 | 13 | 18 | -60 | -97 | -41 | 39 | -20 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -5 | -0 | -0 | -0 | -0 |
| EBIT | -19 | -11 | -31 | 5 | 10 | -12 | -9 | 13 | 18 | -65 | -97 | -41 | 39 | -20 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit before tax | -19 | -11 | -31 | 5 | 10 | -12 | -9 | 13 | 18 | -65 | -97 | -41 | 39 | -20 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -19 | -11 | -31 | 5 | 10 | -12 | -9 | 13 | 18 | -65 | -97 | -41 | 39 | -20 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 112 | 98 | 55 | 51 | 61 | 47 | 42 | 60 | 74 | 203 | 152 | 78 | 117 | 4 |
| Equity | 78 | 68 | 36 | 42 | 52 | 40 | 31 | 44 | 61 | -4 | -101 | -142 | -103 | -123 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 33 | 30 | 19 | 9 | 9 | 6 | 11 | 16 | 12 | 207 | 253 | 220 | 220 | 127 |
| Total debt | 33 | 30 | 19 | 9 | 9 | 6 | 11 | 16 | 12 | 207 | 253 | 220 | 220 | 127 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EK Founder | Founder | 1999 | — | — |
CH Management | Management | 1999 | — | — |
AB Audit | Audit | 2002 | — | — |
MO Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
PD Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
JK Management | Management | 1999 | — | — |
CK | Founder | 1999 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PIA & CLAUS DINESEN HOLDING ApS | Company | 50.0% | 50.0% | 2020 |
Marc Lorentzen Holding ApS | Company | 20.0% | 20.0% | 2021 |
Magnus Dinesen Holding ApS | Company | 20.0% | 20.0% | 2021 |
| Individual | 25.0% | 25.0% | 1999 |
| Person | Role here | Other companies |
|---|---|---|
| Eva Kjærulf Bokkenheuser | Founder | 0 companies |
| Carl Henrik Bokkenheuser | Management | 0 companies |
| Arne Bang | Audit | 0 companies |
| Magnus Oliver Lorentzen Dinesen | Chief Executive Officer | 0 companies |
| Pia Dinesen | Chief Executive Officer | 0 companies |
| Jette Kjærulf Bokkenheuser | Management | 0 companies |
| Christian Kjærulf Bokkenheuser | Founder | 0 companies |
| Marc Phillip Gall Schultz Lorentzen | Chairman | 0 companies |