| Revenue | DKK -8K | -5% |
| EBITDA | DKK -8K | +5% |
| Net profit | DKK -73K | -118% |
| Total assets | DKK 3K | +253% |
| Equity | DKK -456K | -19% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -32 | -22 | -88 | -43 | -27 | -25 | -65 | -10 | -10 | 11 | 0 | -9 | -8 |
| Staff expenses | -0 | -0 | -44 | -50 | -50 | -50 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -32 | -22 | -132 | -93 | -77 | -75 | -65 | -10 | -10 | -22 | -1 | -9 | -8 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -32 | -22 | -132 | -93 | -77 | -75 | -65 | -10 | -10 | -22 | -1 | -9 | -8 |
| Net financials | 1.357 | 1.348 | -277 | 153 | -1.351 | -55 | -184 | 134 | 29 | -787 | -133 | -25 | -65 |
| Profit before tax | 1.324 | 1.326 | -409 | 60 | -1.428 | -130 | -249 | 124 | 19 | -809 | -134 | -34 | -73 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 1.324 | 1.326 | -409 | 60 | -1.428 | -130 | -249 | 124 | 19 | -809 | -134 | -34 | -73 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.575 | 7.925 | 6.241 | 5.276 | 3.342 | 721 | 467 | 590 | 615 | 858 | 1 | 1 | 3 |
| Equity | 5.176 | 6.405 | 4.696 | 3.756 | 1.828 | 698 | 449 | 574 | 593 | -216 | -349 | -383 | -456 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.400 | 1.519 | 1.545 | 1.520 | 1.514 | 23 | 18 | 16 | 22 | 1.074 | 351 | 384 | 459 |
| Total debt | 2.400 | 1.519 | 1.545 | 1.520 | 1.514 | 23 | 18 | 16 | 22 | 1.074 | 351 | 384 | 459 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1999 |
| Person | Role here | Other companies |
|---|---|---|
| PRICEWATERHOUSECOOPERS STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Tine Lehmann Nichum | Chairman | 0 companies |