| Revenue | DKK 7,8M | +11% |
| EBITDA | DKK 1,6M | +10% |
| Net profit | DKK 903K | +0% |
| Total assets | DKK 8,6M | +14% |
| Equity | DKK 5,9M | +18% |
| Employees | 10 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 5.627 | 6.022 | 5.913 | 7.072 | 7.836 |
| Staff expenses | -5.269 | -5.115 | -5.353 | -5.611 | -6.226 |
| EBITDA | 357 | 907 | 560 | 1.461 | 1.610 |
| Depreciation & amort. | -306 | -207 | -227 | -251 | -471 |
| EBIT | 51 | 700 | 333 | 1.210 | 1.138 |
| Net financials | 124 | 170 | 295 | -53 | 8 |
| Profit before tax | 175 | 870 | 628 | 1.157 | 1.147 |
| Tax | -0 | -0 | 35 | 255 | 244 |
| Net profit | 175 | 870 | 593 | 902 | 903 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 5.966 | 7.014 | 7.423 | 7.515 | 8.602 |
| Equity | 2.606 | 3.476 | 4.069 | 4.971 | 5.874 |
| Long-term debt | 0 | 0 | 228 | 199 | 169 |
| Short-term debt | 3.360 | 3.538 | 3.090 | 2.144 | 2.317 |
| Total debt | 3.360 | 3.538 | 3.318 | 2.342 | 2.486 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MR Management | Management | 2017 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2017 | |
| Former (1) | ||
| Board of Directors | 1999 – 2009 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Mikael Ravn Hyldahl | Management | 0 companies |
| Inge Marian Hyldahl | Board of Directors | 0 companies |
| Villy Hyldahl | Chairman | 0 companies |