| Revenue | DKK -17K | -3% |
| EBITDA | DKK -17K | +3% |
| Net profit | DKK 7K | -98% |
| Total assets | DKK 3,6M | -6% |
| Equity | DKK 3,5M | -3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -23 | -23 | -19 | -19 | -19 | -19 | -14 | -18 | -13 | -16 | -17 | -18 | -17 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -25 | -23 | -202 | -19 | -19 | -19 | -19 | -14 | -18 | -13 | -16 | -17 | -18 | -17 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -25 | -23 | -202 | -19 | -19 | -19 | -19 | -14 | -18 | -13 | -16 | -17 | -18 | -17 |
| Net financials | -226 | 211 | 320 | 509 | -231 | 237 | 49 | 70 | 58 | 904 | -311 | 320 | 580 | 26 |
| Profit before tax | -251 | 188 | 118 | 489 | -250 | 218 | 30 | 56 | 40 | 891 | -327 | 304 | 563 | 9 |
| Tax | 39 | -0 | 23 | 151 | -44 | 48 | 7 | 28 | 9 | 198 | -72 | 67 | 134 | 1 |
| Net profit | -290 | 188 | 95 | 339 | -206 | 170 | 23 | 28 | 31 | 693 | -255 | 237 | 428 | 7 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.685 | 2.873 | 2.968 | 3.113 | 2.893 | 3.054 | 3.077 | 2.991 | 3.023 | 3.808 | 3.421 | 3.360 | 3.773 | 3.557 |
| Equity | 2.520 | 2.707 | 2.802 | 3.066 | 2.860 | 3.030 | 3.053 | 2.973 | 3.004 | 3.587 | 3.219 | 3.341 | 3.652 | 3.537 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 183 | 0 | 0 | 0 | 0 |
| Short-term debt | 166 | 166 | 166 | 47 | 33 | 24 | 24 | 18 | 19 | 37 | 202 | 19 | 121 | 20 |
| Total debt | 166 | 166 | 166 | 47 | 33 | 24 | 24 | 18 | 19 | 221 | 202 | 19 | 121 | 20 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1999 |
| Person | Role here | Other companies |
|---|