| Revenue | DKK 327K | +0% |
| EBITDA | DKK 327K | +0% |
| Net profit | DKK 244K | +2% |
| Total assets | DKK 1,8M | -3% |
| Equity | DKK 1,2M | -8% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 275 | 273 | 273 | 272 | 73 | 9 | 54 | 319 | 278 | 324 | 326 | 327 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 275 | 273 | 273 | 272 | 73 | 9 | 54 | 319 | 278 | 324 | 326 | 327 |
| Depreciation & amort. | -131 | -131 | -131 | -132 | -2.605 | -12 | -12 | -12 | -12 | -12 | -12 | -12 |
| EBIT | 144 | 141 | 141 | 141 | -2.532 | -3 | 42 | 307 | 266 | 312 | 314 | 315 |
| Net financials | 1 | 21 | 33 | 46 | 18 | -0 | -0 | -1 | -2 | -2 | -5 | -1 |
| Profit before tax | 145 | 163 | 175 | 187 | -2.514 | -3 | 42 | 306 | 264 | 309 | 309 | 314 |
| Tax | 36 | -40 | 44 | 42 | -392 | -1 | 4 | 73 | 58 | 68 | 68 | 70 |
| Net profit | 109 | 202 | 131 | 145 | -2.122 | -2 | 38 | 233 | 206 | 241 | 240 | 244 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.229 | 5.067 | 5.011 | 5.065 | 2.433 | 2.432 | 2.204 | 2.196 | 2.032 | 1.946 | 1.841 | 1.784 |
| Equity | 3.655 | 3.857 | 3.988 | 4.133 | 2.012 | 2.009 | 1.797 | 1.731 | 1.437 | 1.428 | 1.318 | 1.213 |
| Long-term debt | 237 | 150 | 50 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 661 | 474 | 396 | 326 | 221 | 228 | 208 | 252 | 378 | 297 | 298 | 344 |
| Total debt | 898 | 624 | 446 | 326 | 221 | 228 | 208 | 252 | 378 | 297 | 298 | 344 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LL Management | Management | 1999 | — | — |
HL Management | Management | 2016 | — | — |
VJ Management | Management | 1999 | — | — |
BJ Management | Management | 1999 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
VSM HOLDING ApS | Company | 100.0% | 100.0% | 2000 |
LARS LYNGE HOLDING ApS | Company | 50.0% | 50.0% | 2016 |
HANNE LYNGE HOLDING ApS | Company | 50.0% | 50.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Lynge Maach | Management | 0 companies |
| Hanne Lynge Espersen | Management | 0 companies |
| Villy Jensen | Management | 0 companies |
| Birthe Jensen | Management | 0 companies |