| Revenue | DKK 1,1M | -3048% |
| EBITDA | DKK 181K | +594% |
| Net profit | DKK 465K | +306% |
| Total assets | DKK 22,5M | +3% |
| Equity | DKK 8,5M | +6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Revenue | 4 | -22 | -37 | 1.080 |
| Staff expenses | -0 | -0 | -0 | -0 |
| EBITDA | 4 | -22 | -37 | 181 |
| Depreciation & amort. | -45 | -19 | -0 | -0 |
| EBIT | -41 | -41 | -37 | 181 |
| Net financials | 1.839 | -313 | 104 | 274 |
| Profit before tax | 1.798 | -353 | 68 | 455 |
| Tax | -53 | -30 | -47 | -10 |
| Net profit | 1.851 | -324 | 114 | 465 |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Total assets | 19.066 | 20.019 | 21.799 | 22.452 |
| Equity | 8.230 | 7.906 | 8.021 | 8.485 |
| Long-term debt | 0 | 0 | 0 | 0 |
| Short-term debt | 10.836 | 12.113 | 13.778 | 13.966 |
| Total debt | 10.836 | 12.113 | 13.778 | 13.966 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PA Management | Management | 2016 | — | — |
FT Management | Management | 1999 | — | — |
EC Management | Management | 2016 | — | — |
| Audit | 2002 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 1999 | — | — | |
| Board of Directors | 1999 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
EPC HOLDING ApS | Company | 20.0% | 20.0% | 2016 |
HUS1 ApS | Company | 33.3% | 33.3% | 2003 |
SKH A/S | Company | 66.7% | 66.7% | 2016 |
KOWT HOLDING IVS | Company | 10.0% | 10.0% | 2016 |
FTHJ HOLDING ApS | Company | 5.0% | 5.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Per Anders Jørgensen Mardell | Management | 0 companies |
| Frank Thiim Johnsen | Management | 0 companies |
| Erik Christensen | Management | 0 companies |
| PRICEWATERHOUSECOOPERS STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Søren Kylling Hansen | Chairman | 0 companies |
| Kurt Trend Bakmann | Board of Directors | 0 companies |