| Revenue | DKK -70K | -2% |
| EBITDA | DKK -70K | +2% |
| Net profit | DKK 1,8M | -64% |
| Total assets | DKK 62,8M | +2% |
| Equity | DKK 62,2M | +3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -15 | -17 | -18 | -25 | -26 | -41 | -45 | -46 | -57 | -122 | -77 | -72 | -72 | -70 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -15 | -17 | -18 | -25 | -26 | -41 | -45 | -46 | -57 | -122 | -77 | -72 | -72 | -70 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -15 | -17 | -18 | -25 | -26 | -41 | -45 | -46 | -57 | -122 | -77 | -72 | -72 | -70 |
| Net financials | 3.222 | 1.253 | 2.073 | 369 | 1.661 | 2.428 | 15.444 | 1.673 | 2.595 | 6.515 | 740 | 3.985 | 6.592 | 2.411 |
| Profit before tax | 3.207 | 1.235 | 2.056 | 345 | 1.790 | 2.387 | 15.400 | 1.627 | 2.539 | 6.393 | 663 | 3.913 | 6.520 | 2.340 |
| Tax | 604 | 90 | 405 | 28 | 232 | 382 | 197 | 368 | 558 | 1.421 | 151 | 863 | 1.403 | 518 |
| Net profit | 2.603 | 1.145 | 1.651 | 317 | 1.558 | 2.005 | 15.202 | 1.259 | 1.981 | 4.972 | 512 | 3.051 | 5.117 | 1.823 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 23.100 | 23.951 | 26.071 | 26.303 | 28.278 | 30.188 | 44.343 | 45.488 | 47.737 | 53.185 | 52.653 | 55.797 | 61.861 | 62.842 |
| Equity | 22.896 | 23.945 | 25.498 | 25.717 | 27.174 | 29.075 | 44.171 | 45.323 | 47.193 | 52.052 | 52.477 | 55.470 | 60.497 | 62.230 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 204 | 6 | 573 | 586 | 1.104 | 1.114 | 171 | 165 | 544 | 1.132 | 176 | 327 | 1.363 | 612 |
| Total debt | 204 | 6 | 573 | 586 | 1.104 | 1.114 | 171 | 165 | 544 | 1.132 | 176 | 327 | 1.363 | 612 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EH Audit | Audit | 1999 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1999 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Henriksen | Audit | 0 companies |