| Revenue | DKK -44K | -41% |
| EBITDA | DKK -60K | +78% |
| Net profit | DKK -191K | +42% |
| Total assets | DKK 427K | +4% |
| Equity | DKK -2,7M | -8% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -268 | -57 | -79 | -28 | -35 | -106 | -55 | -36 | -26 | -31 | -41 | -113 | -75 | -44 |
| Staff expenses | -1.491 | -291 | -225 | -154 | -155 | -153 | -153 | -154 | -154 | -152 | -110 | -201 | -199 | -16 |
| EBITDA | -1.759 | -348 | -304 | -181 | -190 | -259 | -208 | -190 | -180 | -183 | -151 | -315 | -274 | -60 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1.759 | -348 | -304 | -181 | -190 | -259 | -208 | -190 | -180 | -183 | -151 | -315 | -274 | -60 |
| Net financials | 30 | 111 | -1.443 | -1.381 | 2.028 | 23 | -535 | 1.830 | 486 | -491 | -2.060 | -53 | -58 | -131 |
| Profit before tax | -1.728 | -237 | -1.747 | -116 | 1.837 | -236 | -743 | 1.661 | 316 | -710 | -2.211 | -367 | -332 | -191 |
| Tax | -2 | -0 | -0 | 1 | -0 | -0 | -0 | -0 | -0 | -1 | -1 | -2 | -2 | -0 |
| Net profit | -1.727 | -237 | -1.747 | -117 | 1.837 | -236 | -743 | 1.661 | 316 | -710 | -2.210 | -365 | -330 | -191 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.686 | 4.618 | 2.764 | 2.775 | 4.654 | 4.555 | 3.766 | 5.277 | 5.489 | 4.405 | 436 | 401 | 412 | 427 |
| Equity | 2.848 | 2.611 | 864 | 747 | 2.584 | 2.348 | 1.605 | 3.266 | 3.581 | 2.872 | -1.838 | -2.204 | -2.534 | -2.725 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.838 | 2.007 | 1.900 | 2.027 | 2.070 | 2.207 | 2.161 | 2.012 | 1.908 | 1.534 | 2.274 | 2.605 | 2.946 | 3.152 |
| Total debt | 1.838 | 2.007 | 1.900 | 2.027 | 2.070 | 2.207 | 2.161 | 2.012 | 1.908 | 1.534 | 2.274 | 2.605 | 2.946 | 3.152 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PS Founder | Founder | 1998 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1998 | — | — | |
| Board of Directors | 1998 | — | — | |
| Chairman | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 0.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Sander Larsen | Founder | 0 companies |
| Christian Emmeluth | Board of Directors | 0 companies |
| Lars Damm Jensen | Board of Directors | 0 companies |
| Uffe Thorlacius | Chairman | 0 companies |