| Revenue | DKK 21,8M | +17% |
| EBITDA | DKK 2,1M | +1% |
| Net profit | DKK 1,3M | -4% |
| Total assets | DKK 7,1M | -1% |
| Equity | DKK 1,8M | -10% |
| Employees | 83 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 12.569 | 14.343 | 14.614 | 18.733 | 21.845 |
| Staff expenses | -11.855 | -13.783 | -13.583 | -16.650 | -19.734 |
| EBITDA | 714 | 560 | 1.031 | 2.083 | 2.111 |
| Depreciation & amort. | -194 | -208 | -261 | -320 | -489 |
| EBIT | 520 | 352 | 770 | 1.764 | 1.622 |
| Net financials | 4 | -29 | 8 | 27 | 125 |
| Profit before tax | 524 | 324 | 778 | 1.790 | 1.747 |
| Tax | 117 | 68 | 169 | 394 | 403 |
| Net profit | 407 | 256 | 609 | 1.396 | 1.344 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 5.141 | 4.008 | 4.917 | 7.120 | 7.074 |
| Equity | 237 | 492 | 1.101 | 1.997 | 1.791 |
| Long-term debt | 1.152 | 56 | 110 | 400 | 434 |
| Short-term debt | 3.752 | 3.447 | 3.634 | 4.657 | 4.814 |
| Total debt | 4.903 | 3.504 | 3.745 | 5.057 | 5.248 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JF Chief Executive Officer | Chief Executive Officer | 2011 |
| Former (2) | ||
SP Management | Management | 1999 – 2002 |
HW Audit | Audit | 2016 – 2016 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2025 | |
| Chairman | 2015 | |
| Board of Directors | 2017 | |
| Former (5) | ||
| Chairman | 2002 – 2005 | |
| Board of Directors | 2002 – 2005 | |
| Chairman | 2011 – 2015 | |
| Board of Directors | 2011 – 2015 | |
| Board of Directors | 2015 – 2017 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66.67–89.99% | 66.67–89.99% | 2025 | |
| Company | 20–24.99% | 20–24.99% | 2025 | |
| Company | 20–24.99% | 20–24.99% | 2011 | |
| Company | 66.67–89.99% | 66.67–89.99% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| John Farup Lindquist | Chief Executive Officer | 0 companies |
| Søren Peder Thuesen | Management | 0 companies |
| Henning Wiese | Audit | 0 companies |
| Ole Grønbæk Møller | Chairman | 0 companies |
| Christian Uldall Harder | Board of Directors | 0 companies |
| Jan Bruun Jørgensen | Chairman | 0 companies |
| Poul Vilhelm Merrild | Board of Directors | 0 companies |
| Johnny Christian Haahr | Board of Directors | 0 companies |
| Gert Farup Lindquist | Chairman | 0 companies |
| Hans Torp | Board of Directors | 0 companies |
| Christian Nagel Lindquist | Board of Directors | 0 companies |