| Revenue | DKK -165K | +119% |
| EBITDA | DKK -165K | -119% |
| Net profit | DKK 12,8M | +27% |
| Total assets | DKK 104,6M | +6% |
| Equity | DKK 103,9M | +8% |
| Employees | — | — |
| Item | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — | — | -63 | -69 | — | -70 | -168 | -168 | -114 | -80 | -60 | -59 | -75 | -165 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -19 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | — | — | — | — | — | — | — | — | — | — | — | — | — | — | -82 | -69 | 4.576 | -70 | -168 | -168 | -114 | -80 | -60 | -59 | -75 | -165 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | — | — | — | — | — | — | — | — | — | — | — | — | — | — | -82 | -69 | 4.576 | -70 | -168 | -168 | -114 | -80 | -60 | -59 | -75 | -165 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5.070 | -91 | 0 | 6.004 | 35.245 | 4.642 | 4.008 | 3.183 | 26.978 | 4.925 | 11.076 | 13.684 |
| Profit before tax | — | — | — | — | — | — | — | — | — | — | — | — | — | — | -5.152 | -159 | 4.576 | 5.934 | 35.077 | 4.474 | 3.894 | 3.103 | 26.918 | 4.866 | 11.001 | 13.519 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -79 | 165 | -0 | -705 | 106 | -63 | 668 | 368 | 637 | -2 | 977 | 761 |
| Net profit | — | — | — | — | — | — | — | — | — | — | — | — | — | — | -5.073 | -325 | 4.576 | 6.638 | 34.971 | 4.536 | 3.225 | 2.734 | 26.282 | 4.868 | 10.024 | 12.758 |
| Item | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 24.141 | 24.482 | 16.250 | 33.553 | 69.746 | 70.891 | 70.860 | 68.895 | 93.730 | 92.609 | 98.507 | 104.614 |
| Equity | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 21.918 | 21.993 | 1.000 | 32.925 | 66.878 | 68.382 | 70.107 | 68.566 | 90.573 | 90.441 | 96.165 | 103.923 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 136 | 138 | 0 | 628 | 2.868 | 2.509 | 753 | 329 | 3.157 | 2.168 | 2.342 | 691 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 136 | 138 | 0 | 628 | 2.868 | 2.509 | 753 | 329 | 3.157 | 2.168 | 2.342 | 691 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LØ Management | Management | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2008 | — | — | |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 2009 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 10.0% | 2017 | |
| Individual | 33.3% | 10.0% | 2017 | |
| Individual | 20.0% | 66.7% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Lene Ørum Knudsen | Management | 0 companies |
| Jens Munk Plum | Board of Directors | 0 companies |
| Anders Bjerring Høier | Board of Directors | 0 companies |
| Knud Lilholm | Board of Directors | 0 companies |