| Revenue | DKK -10K | +15% |
| EBITDA | DKK -10K | -15% |
| Net profit | DKK 280K | -6% |
| Total assets | DKK 5M | +4% |
| Equity | DKK 5M | +4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -5 | -6 | -7 | — | -7 | — | -7 | -7 | -7 | -7 | -8 | -8 | -9 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -417 | -5 | -6 | -7 | -7 | -7 | -7 | -7 | -7 | -7 | -7 | -8 | -8 | -9 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -417 | -5 | -6 | -7 | -7 | -7 | -7 | -7 | -7 | -7 | -7 | -8 | -8 | -9 |
| Net financials | 266 | -2.103 | -82 | -603 | -218 | 99 | -399 | 125 | -96 | 226 | 19 | -42 | 342 | 325 |
| Profit before tax | -151 | -2.108 | -88 | -610 | -225 | 92 | -406 | 117 | -103 | 219 | 12 | -50 | 334 | 316 |
| Tax | 65 | 82 | 76 | 76 | 73 | 50 | 45 | 41 | 40 | 36 | 30 | 36 | 36 | 36 |
| Net profit | -216 | -2.190 | -165 | -687 | -298 | 42 | -452 | 77 | -143 | 183 | -18 | -86 | 298 | 280 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10.181 | 7.747 | 7.189 | 6.402 | 6.074 | 5.920 | 5.363 | 5.335 | 4.992 | 5.070 | 4.953 | 4.767 | 4.865 | 5.044 |
| Equity | 10.167 | 7.677 | 7.112 | 6.326 | 5.928 | 5.870 | 5.318 | 5.295 | 4.951 | 5.035 | 4.917 | 4.731 | 4.829 | 5.009 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 14 | 70 | 76 | 76 | 146 | 50 | 45 | 41 | 40 | 36 | 36 | 36 | 36 | 36 |
| Total debt | 14 | 70 | 76 | 76 | 146 | 50 | 45 | 41 | 40 | 36 | 36 | 36 | 36 | 36 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 1999 | |
| Individual | 50.0% | 50.0% | 1999 |
| Person | Role here | Other companies |
|---|