| Revenue | DKK 912K | +50% |
| EBITDA | DKK 393K | +517% |
| Net profit | DKK 285K | +387% |
| Total assets | DKK 690K | +77% |
| Equity | DKK 181K | +275% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Revenue | 0 | 0 | 607 | 912 |
| Staff expenses | -0 | -0 | -702 | -518 |
| EBITDA | 0 | 0 | -94 | 393 |
| Depreciation & amort. | -0 | -0 | -0 | -33 |
| EBIT | 0 | 0 | -94 | 360 |
| Net financials | -109 | 123 | -5 | -12 |
| Profit before tax | -109 | 123 | -99 | 349 |
| Tax | -0 | -0 | -0 | 64 |
| Net profit | -109 | 123 | -99 | 285 |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Total assets | 0 | 0 | 389 | 690 |
| Equity | -127 | -4 | -104 | 181 |
| Long-term debt | 0 | 0 | 145 | 0 |
| Short-term debt | 127 | 4 | 348 | 508 |
| Total debt | 127 | 4 | 493 | 508 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HA | Audit | 2000 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2007 | — | — | |
| Chairman | 2008 | — | — | |
| Chairman | 2000 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2000 | — | — | |
| Chairman | 2007 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Ardal Andersen | Audit | 0 companies |
| Marianne Haugaard Pallesen | Board of Directors | 0 companies |
| Jan Flemming Jørgensen | Chairman | 0 companies |
| Henrik Kristian Moltke | Chairman | 0 companies |
| Jens Harmundal Petersen | Board of Directors | 0 companies |
| Niels Erik Güntelberg | Board of Directors | 0 companies |
| Jan Fabricius | Chairman | 0 companies |