| Revenue | DKK 11,4M | +16% |
| EBITDA | DKK 1,5M | +79% |
| Net profit | DKK 139K | +1454% |
| Total assets | DKK 39,5M | +7% |
| Equity | DKK 7,7M | +2% |
| Employees | 35 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 8.767 | 9.402 | 8.787 | 8.537 | 8.218 | 8.583 | 8.015 | 8.151 | 8.372 | 9.858 | 9.849 | 9.811 | 11.365 |
| Staff expenses | -6.794 | -7.207 | -7.223 | -7.203 | -7.203 | -7.271 | -7.023 | -7.538 | -7.414 | -8.711 | -8.558 | -8.948 | -9.822 |
| EBITDA | 1.754 | 1.976 | 1.262 | 1.334 | 1.199 | 1.312 | 992 | 613 | 958 | 1.147 | 1.291 | 864 | 1.543 |
| Depreciation & amort. | -0 | -0 | -0 | -145 | -127 | -84 | -69 | -54 | -85 | -111 | -114 | -129 | -138 |
| EBIT | 1.754 | 1.976 | 1.262 | 1.188 | 1.072 | 1.227 | 923 | 560 | 873 | 1.036 | 1.177 | 735 | 1.405 |
| Net financials | -220 | -529 | -303 | -436 | -203 | -110 | -42 | -27 | -89 | -160 | -234 | -705 | -1.215 |
| Profit before tax | 1.534 | 1.447 | 959 | 752 | 869 | 1.117 | 882 | 533 | 784 | 876 | 942 | 29 | 190 |
| Tax | 391 | 373 | 240 | 191 | 195 | 273 | 200 | 126 | 180 | 202 | 218 | 20 | 51 |
| Net profit | 1.143 | 1.074 | 719 | 561 | 674 | 845 | 682 | 407 | 604 | 675 | 725 | 9 | 139 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.285 | 6.605 | 21.448 | 25.374 | 28.759 | 26.629 | 25.263 | 20.795 | 23.842 | 21.958 | 30.221 | 36.959 | 39.505 |
| Equity | — | 7.792 | 7.511 | 7.772 | 7.646 | 8.191 | 7.872 | 6.409 | 7.013 | 7.288 | 8.012 | 7.521 | 7.660 |
| Long-term debt | 827 | 727 | 627 | 0 | 353 | 353 | 353 | 595 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 12.689 | 12.139 | 13.285 | 17.231 | 20.742 | 18.067 | 17.016 | 13.766 | 16.779 | 14.637 | 22.177 | 29.416 | 31.839 |
| Total debt | 13.516 | 12.866 | 13.937 | 17.602 | 21.095 | 18.420 | 17.369 | 14.361 | 16.779 | 14.637 | 22.177 | 29.416 | 31.839 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PF Management | Management | 1999 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1999 | — | — | |
| Board of Directors | 1999 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PFN Volling Holding ApS | Company | 100.0% | 100.0% | 2016 |
EJENDOMSSELSKABET NYHOLMVEJ ApS | Company | 100.0% | 100.0% | 1999 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Foged Nielsen | Management | 0 companies |
| Hans Guttorm Pedersen | Board of Directors | 0 companies |
| Helle Vesterdal Nielsen | Board of Directors | 0 companies |