| Revenue | DKK -10K | +13% |
| EBITDA | DKK -10K | -13% |
| Net profit | DKK -7K | -136% |
| Total assets | DKK 610K | -1% |
| Equity | DKK 128K | -33% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | -8 | -5 | -5 | -6 | -7 | -8 | -7 | -8 | -8 | -8 | -9 | -10 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -8 | -5 | -5 | -6 | -7 | -8 | -7 | -8 | -8 | -8 | -9 | -10 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | -8 | -5 | -5 | -6 | -7 | -8 | -7 | -8 | -8 | -8 | -9 | -10 |
| Net financials | 27 | 64 | 47 | 70 | 33 | 29 | -36 | 81 | -9 | 33 | -55 | 6 | 3 |
| Profit before tax | 20 | 57 | 41 | 65 | 27 | 22 | -44 | 74 | -16 | 25 | -63 | -3 | -7 |
| Tax | 3 | 14 | 10 | 15 | 6 | 5 | -10 | 16 | -4 | 5 | -0 | -0 | -0 |
| Net profit | 16 | 42 | 31 | 49 | 21 | 17 | -34 | 58 | -13 | 19 | -63 | -3 | -7 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 631 | 638 | 648 | 691 | 698 | 709 | 658 | 711 | 684 | 701 | 636 | 614 | 610 |
| Equity | 559 | 601 | 587 | 588 | 562 | 530 | 450 | 459 | 397 | 367 | 250 | 191 | 128 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 72 | 36 | 61 | 103 | 136 | 179 | 207 | 252 | 286 | 334 | 387 | 423 | 482 |
| Total debt | 72 | 36 | 61 | 103 | 136 | 179 | 207 | 252 | 286 | 334 | 387 | 423 | 482 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EF | Founder | 1999 | — | — |
| Audit | 1999 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Flemming Frisgaard Pedersen | Founder | 0 companies |
| Revisionsfirmaet Sloth, registrerede revisorer | Audit | 0 companies |