| Revenue | DKK 631K | +1% |
| EBITDA | DKK 325K | +49% |
| Net profit | DKK 343K | +123% |
| Total assets | DKK 7,1M | +3% |
| Equity | DKK 2,9M | +10% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -570 | — | 581 | 585 | 588 | 261 | 347 | 238 | 214 | 617 | 627 | 627 | 631 |
| Staff expenses | -0 | -4 | -0 | -5 | -5 | -17 | -25 | -28 | -24 | -25 | -24 | -23 | -21 | -35 |
| EBITDA | — | -170 | 0 | 401 | 495 | -270 | 236 | 319 | 214 | 189 | 306 | 297 | 218 | 325 |
| Depreciation & amort. | -0 | -103 | -0 | 0 | -47 | -45 | -46 | -26 | -13 | -14 | -12 | -10 | -4 | -0 |
| EBIT | — | -273 | 0 | 401 | 448 | -315 | 190 | 293 | 201 | 175 | 294 | 287 | 214 | 325 |
| Net financials | 0 | -90 | 0 | 33 | -39 | -688 | 57 | -8 | -22 | -27 | -22 | -19 | -21 | -23 |
| Profit before tax | — | -262 | 0 | 434 | 359 | -353 | 255 | 285 | 179 | 147 | 71 | 269 | 193 | 502 |
| Tax | -0 | -41 | -0 | 1 | -114 | -165 | 11 | 11 | 17 | 12 | 47 | 88 | 33 | 30 |
| Net profit | — | -220 | 0 | 376 | 371 | -261 | 237 | 238 | 142 | 118 | 24 | 265 | 154 | 343 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 9.062 | 0 | 9.052 | 9.116 | 8.488 | 7.866 | 7.569 | 7.527 | 7.240 | 7.066 | 7.087 | 6.907 | 7.139 |
| Equity | — | 3.108 | 0 | 3.117 | 3.113 | 2.482 | 2.469 | 2.473 | 2.378 | 2.355 | 2.379 | 2.644 | 2.646 | 2.910 |
| Long-term debt | 0 | -5.034 | 0 | 4.892 | 5.122 | 5.241 | 4.249 | 4.084 | 3.923 | 3.761 | 3.592 | 3.427 | 3.264 | 3.094 |
| Short-term debt | 0 | -93 | 0 | 189 | 89 | 102 | 470 | 316 | 521 | 409 | 380 | 343 | 322 | 366 |
| Total debt | 0 | -5.127 | 0 | 5.080 | 5.211 | 5.343 | 4.719 | 4.400 | 4.444 | 4.170 | 3.972 | 3.771 | 3.586 | 3.460 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FH Management | Management | 2008 | — | — |
MR Management | Management | 2001 | — | — |
KT Founder | Founder | 1999 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2008 | — | — | |
| Chairman | 2015 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2009 | — | — | |
| Chairman | 2008 | — | — | |
| Chairman | 2013 | — | — | |
| Board of Directors | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
RAPION HOLDING ApS | Company | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Finn Harlis | Management | 0 companies |
| Marianne Ravnholt Thykjær Knudsen | Management | 0 companies |
| Kurt Thykjær Nielsen | Founder | 0 companies |
| Johannes Hove Jensen | Board of Directors | 0 companies |
| Sven Jensen | Chairman | 0 companies |
| Per Vestergaard Knudsen | Board of Directors | 0 companies |
| Bent Ole Lindholm | Board of Directors | 0 companies |
| Ivan Bjarne Nielsen | Board of Directors | 0 companies |
| Erik Lütken | Board of Directors | 0 companies |
| Per Bent Pedersen | Board of Directors | 0 companies |
| John Andersen | Chairman | 0 companies |
| Holger Elkjær | Chairman | 0 companies |
| Gunnar Nygaard | Board of Directors | 0 companies |