| Revenue | DKK -13K | -40% |
| EBITDA | DKK -13K | +84% |
| Net profit | DKK -13K | +84% |
| Total assets | DKK 9K | -51% |
| Equity | DKK -37K | -57% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 322 | 270 | 300 | 202 | 154 | 256 | 19 | 73 | 52 | 176 | 80 | -22 | -13 |
| Staff expenses | -317 | -185 | -202 | -182 | -144 | -192 | -103 | -87 | -28 | -91 | -121 | -60 | -0 |
| EBITDA | -61 | 77 | 90 | 20 | 10 | 64 | -84 | -15 | 25 | 85 | -41 | -82 | -13 |
| Depreciation & amort. | -0 | -0 | -0 | -7 | -6 | -3 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -61 | 77 | 90 | 13 | 4 | 61 | -84 | -15 | 25 | 85 | -41 | -82 | -13 |
| Net financials | -28 | -13 | 2 | -1 | -0 | -1 | -1 | -0 | -0 | -1 | -2 | 0 | -0 |
| Profit before tax | -88 | 64 | 93 | 12 | 4 | 61 | -85 | -15 | 24 | 85 | -42 | -82 | -13 |
| Tax | -24 | 17 | 22 | 4 | 1 | 13 | -1 | -0 | -0 | 3 | -9 | -0 | -0 |
| Net profit | -64 | 47 | 70 | 9 | 3 | 47 | -84 | -15 | 24 | 82 | -33 | -82 | -13 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 82 | 42 | 106 | 63 | 70 | 150 | 19 | 19 | 32 | 141 | 96 | 18 | 9 |
| Equity | — | -40 | 30 | 39 | 41 | 89 | 5 | -14 | 11 | 92 | 59 | -23 | -37 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 166 | 82 | 76 | 24 | 28 | 61 | 14 | 32 | 22 | 49 | 37 | 42 | 46 |
| Total debt | 166 | 82 | 76 | 24 | 28 | 61 | 14 | 32 | 22 | 49 | 37 | 42 | 46 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KS Audit | Audit | 1999 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 1999 | |
| Individual | 50.0% | 50.0% | 1999 |
| Person | Role here | Other companies |
|---|---|---|
| Kjeld Sølvsten | Audit | 0 companies |