| Revenue | DKK -99K | -202% |
| EBITDA | DKK -104K | -820% |
| Net profit | DKK -50K | -137% |
| Total assets | DKK 2,4M | -4% |
| Equity | DKK 1,9M | -3% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 457 | 353 | 383 | 101 | 53 | 22 | 164 | -97 | -117 | 2.042 | -1 | 97 | -99 |
| Staff expenses | -358 | -293 | -205 | -193 | -127 | -94 | -87 | -44 | -66 | -67 | -57 | -82 | -5 |
| EBITDA | 48 | 60 | -11 | -175 | -74 | -72 | 77 | -140 | -182 | 1.976 | -58 | 14 | -104 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 48 | 60 | -11 | -175 | -74 | -72 | 77 | -140 | -182 | 1.976 | -58 | 14 | -104 |
| Net financials | 39 | 28 | 25 | 59 | -24 | 46 | -16 | 70 | 47 | 46 | -43 | 118 | 55 |
| Profit before tax | 87 | 87 | 14 | -116 | -97 | -26 | 61 | -70 | -135 | 2.021 | -101 | 132 | -49 |
| Tax | 0 | 0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 0 |
| Net profit | 87 | 87 | 14 | -116 | -97 | -26 | 61 | -70 | -135 | 2.021 | -101 | 132 | -50 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 352 | 389 | 443 | 239 | 168 | 230 | 205 | 223 | 206 | 2.404 | 2.419 | 2.505 | 2.411 |
| Equity | 191 | 278 | 292 | 176 | 79 | 53 | 114 | 43 | -92 | 1.929 | 1.828 | 1.961 | 1.911 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 162 | 111 | 151 | 63 | 89 | 178 | 91 | 180 | 298 | 475 | 590 | 544 | 499 |
| Total debt | 162 | 111 | 151 | 63 | 89 | 178 | 91 | 180 | 298 | 475 | 590 | 544 | 499 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KW | Audit | 1999 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1999 |
| Person | Role here | Other companies |
|---|---|---|
| Ken Woiremose Clausen | Audit | 0 companies |