| Revenue | DKK 19,1M | +7% |
| EBITDA | DKK 2,7M | +5% |
| Net profit | DKK 816K | +2% |
| Total assets | DKK 96,8M | +17% |
| Equity | DKK 37,8M | +2% |
| Employees | 26 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 24.353 | 25.696 | 18.449 | 17.755 | 19.057 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.720 | 2.653 | 2.870 | 2.528 | 2.659 |
| Depreciation & amort. | -1.616 | -1.704 | -1.422 | -1.093 | -831 |
| EBIT | 105 | 949 | 1.448 | 1.434 | 1.827 |
| Net financials | 887 | -458 | -931 | -393 | -746 |
| Profit before tax | 991 | 491 | 517 | 1.041 | 1.081 |
| Tax | 109 | 115 | 84 | 241 | 266 |
| Net profit | 882 | 376 | 433 | 801 | 816 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 96.385 | 117.899 | 99.230 | 82.855 | 96.807 |
| Equity | 35.415 | 35.791 | 36.224 | 37.025 | 37.840 |
| Long-term debt | 5.050 | 4.000 | 3.786 | 3.753 | 3.886 |
| Short-term debt | 45.086 | 65.470 | 43.900 | 34.887 | 48.298 |
| Total debt | 50.136 | 69.471 | 47.686 | 38.640 | 52.184 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
LK Founder | Founder | 1999 |
PL Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (4) | ||
TS Chief Executive Officer | Chief Executive Officer | 2019 – 2020 |
AB Management | Management | 2012 – 2017 |
PW Chief Executive Officer | Chief Executive Officer | 2020 – 2023 |
JL Audit | Audit | 1999 – 2007 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2023 | |
| Board of Directors | 2023 | |
| Board of Directors | 2019 | |
| Former (7) | ||
| Board of Directors | 1999 – 2004 | |
| Board of Directors | 2016 – 2017 | |
| Board of Directors | 2004 – 2006 | |
| Board of Directors | 2012 – 2017 | |
| Board of Directors | 2017 – 2019 | |
| Board of Directors | 2006 – 2017 | |
| Board of Directors | 2018 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 | |
| Company | 66.67–89.99% | 66.67–89.99% | 2004 | |
| Company | 100% | 100% | 2017 | |
| Company | 20–24.99% | 20–24.99% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Trine Sørensen | Chief Executive Officer | 0 companies |
| Lasse Kjeld Sienko Larsen | Founder | 0 companies |
| Allan Børsting Laursen | Management | 0 companies |
| Peter Wollesen Gellert | Chief Executive Officer | 0 companies |
| Pierre Legarth | Chief Executive Officer | 0 companies |
| Jørn Laage Nielsen | Audit | 0 companies |
| Bodil Holmer Larsen | Board of Directors | 0 companies |
| Lars Eli Hansen | Board of Directors | 0 companies |
| Rikke Schou Legarth | Chairman | 0 companies |
| Camilla Schou Legarth | Board of Directors | 0 companies |
| Rane Johansen | Board of Directors | 0 companies |
| Jesper Lund-Sørensen | Board of Directors | 0 companies |
| Carl Erik Skovgaard | Board of Directors | 0 companies |
| Martin Julius Klejs Jensen | Board of Directors | 0 companies |
| Michael Sienko | Board of Directors | 0 companies |
| Jesper Svendsen | Board of Directors | 0 companies |