| Revenue | DKK -573K | -1085% |
| EBITDA | DKK -573K | -1085% |
| Net profit | DKK 25,3M | +131% |
| Total assets | DKK 168,4M | +17% |
| Equity | DKK 166,9M | +17% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -310 | -56 | -239 | -169 | -270 | -89 | -98 | -71 | -36 | 61 | 44 | 58 | -573 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -310 | -56 | -239 | -169 | -270 | -89 | -98 | -71 | -36 | 61 | 44 | 58 | -573 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -126 | -171 | -171 | -171 |
| EBIT | -310 | -56 | -239 | -169 | -270 | -89 | -98 | -71 | -36 | -65 | -128 | -113 | -745 |
| Net financials | 2.956 | 3.879 | 8.815 | 5.255 | 10.011 | 4.865 | 3.329 | -29 | -5.351 | 5.270 | 5.133 | 11.327 | 26.633 |
| Profit before tax | 2.646 | 3.823 | 8.575 | 5.087 | 9.741 | 4.776 | 3.231 | -100 | -5.387 | 5.206 | 5.006 | 11.214 | 25.888 |
| Tax | 511 | 270 | 448 | 202 | 196 | 213 | 191 | 165 | 81 | 303 | -46 | 259 | 577 |
| Net profit | 2.135 | 3.553 | 8.127 | 4.885 | 9.545 | 4.563 | 3.040 | -265 | -5.468 | 4.902 | 5.052 | 10.955 | 25.311 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 99.210 | 105.511 | 110.619 | 125.570 | 138.007 | 128.124 | 132.191 | 130.068 | 124.180 | 128.682 | 132.866 | 143.724 | 168.430 |
| Equity | 98.177 | 101.230 | 108.858 | 113.242 | 122.787 | 126.851 | 129.390 | 128.626 | 122.658 | 127.060 | 131.612 | 142.067 | 166.878 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.031 | 4.281 | 1.762 | 12.327 | 15.220 | 1.274 | 2.801 | 1.442 | 1.522 | 1.622 | 1.201 | 1.609 | 1.516 |
| Total debt | 1.031 | 4.281 | 1.762 | 12.327 | 15.220 | 1.274 | 2.801 | 1.442 | 1.522 | 1.622 | 1.201 | 1.609 | 1.516 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2007 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1999 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Hedetoft | Board of Directors | 0 companies |