| Revenue | DKK 7,7M | +4% |
| EBITDA | DKK 1,4M | +18% |
| Net profit | DKK 649K | -5% |
| Total assets | DKK 10,8M | +10% |
| Equity | DKK 7,4M | +10% |
| Employees | 20 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.872 | 4.714 | 5.069 | 5.508 | 5.987 | 5.972 | 5.446 | 5.231 | 6.676 | 6.898 | 6.156 | 7.360 | 7.684 |
| Staff expenses | -3.309 | -3.822 | -3.907 | -4.302 | -4.826 | -4.517 | -4.663 | -5.035 | -4.703 | -5.867 | -5.986 | -6.190 | -6.300 |
| EBITDA | 563 | 891 | 1.162 | 1.206 | 1.161 | 1.455 | 774 | 196 | 1.973 | 1.031 | -230 | 1.170 | 1.384 |
| Depreciation & amort. | -161 | -341 | -341 | -336 | -349 | -364 | -229 | -209 | -219 | -212 | -246 | -271 | -301 |
| EBIT | 402 | 551 | 821 | 870 | 812 | 1.091 | 545 | -13 | 1.754 | 819 | -475 | 899 | 1.083 |
| Net financials | 10 | -119 | -79 | 46 | -21 | -17 | -35 | -17 | -13 | -29 | -20 | -23 | -194 |
| Profit before tax | 411 | 431 | 742 | 916 | 791 | 1.074 | 510 | -30 | 1.742 | 789 | -496 | 877 | 889 |
| Tax | 98 | 78 | 177 | 199 | 173 | 232 | 114 | -6 | 383 | 166 | -108 | 194 | 240 |
| Net profit | 314 | 353 | 565 | 717 | 618 | 843 | 396 | -23 | 1.358 | 623 | -387 | 683 | 649 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.829 | 7.580 | 7.528 | 8.056 | 8.088 | 7.948 | 7.833 | 7.635 | 9.822 | 9.347 | 8.404 | 9.817 | 10.758 |
| Equity | 4.589 | 4.846 | 5.312 | 5.929 | 6.047 | 6.190 | 5.886 | 5.712 | 6.960 | 7.470 | 6.083 | 6.766 | 7.415 |
| Long-term debt | 24 | 24 | 18 | 26 | 31 | 31 | 31 | 31 | 31 | 31 | 31 | 31 | 24 |
| Short-term debt | 3.072 | 2.528 | 2.006 | 1.905 | 1.799 | 1.522 | 1.697 | 1.679 | 2.556 | 1.546 | 2.099 | 2.664 | 2.948 |
| Total debt | 3.096 | 2.552 | 2.024 | 1.930 | 1.830 | 1.553 | 1.729 | 1.710 | 2.588 | 1.577 | 2.130 | 2.695 | 2.971 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EB Founder | Founder | 1999 | — | — |
PJ Management | Management | 2002 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
N. P. M. Holding ApS | Company | 100.0% | 100.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Byskov Mortensen | Founder | 0 companies |
| Peter Juhl Mortensen | Management | 0 companies |