| Revenue | DKK -3K | -55% |
| EBITDA | DKK -3K | +55% |
| Net profit | DKK 131K | +177% |
| Total assets | DKK 840K | +15% |
| Equity | DKK 801K | +10% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -14 | -42 | -23 | -45 | -33 | -4 | -18 | -11 | -9 | 0 | 0 | -8 | -3 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -14 | -42 | -23 | -45 | -33 | -4 | -18 | -11 | -9 | -3 | -3 | -8 | -3 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -14 | -42 | -23 | -45 | -33 | -4 | -18 | -11 | -9 | -3 | -3 | -8 | -3 |
| Net financials | 2 | -14 | 56 | 82 | 50 | 129 | -37 | -27 | 42 | 198 | -48 | 60 | 172 |
| Profit before tax | -13 | -56 | 33 | 37 | 18 | 124 | -55 | -38 | 33 | 195 | -52 | 52 | 168 |
| Tax | 7 | -12 | 10 | 9 | 4 | 27 | -12 | -8 | 7 | 43 | -0 | 5 | 37 |
| Net profit | -19 | -44 | 23 | 28 | 13 | 97 | -43 | -30 | 26 | 152 | -52 | 47 | 131 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.090 | 1.953 | 1.519 | 1.421 | 1.306 | 1.305 | 1.159 | 1.002 | 919 | 1.016 | 796 | 730 | 840 |
| Equity | 1.710 | 1.570 | 1.496 | 1.374 | 1.287 | 1.283 | 1.137 | 1.002 | 919 | 961 | 796 | 729 | 801 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 381 | 383 | 23 | 47 | 19 | 22 | 22 | 0 | 0 | 55 | 0 | 1 | 39 |
| Total debt | 381 | 383 | 23 | 47 | 19 | 22 | 22 | 0 | 0 | 55 | 0 | 1 | 39 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1999 | — | — | |
| Chairman | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2023 | |
| Individual | 100.0% | 100.0% | 1999 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Øyvind Hansen | Board of Directors | 0 companies |
| Thomas Øyvind Gysting | Chairman | 0 companies |