| Revenue | DKK 100K | +267% |
| EBITDA | DKK 100K | +267% |
| Net profit | DKK 513K | -45% |
| Total assets | DKK 9,2M | +3% |
| Equity | DKK 7,6M | +3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 813 | 635 | 601 | 692 | 423 | 652 | 926 | 310 | 174 | 180 | 53 | 128 | 27 | 100 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 813 | 635 | 601 | 692 | 423 | 652 | 926 | 310 | 174 | 180 | 53 | 128 | 27 | 100 |
| Depreciation & amort. | -35 | -38 | -38 | -38 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 778 | 597 | 562 | 654 | 423 | 652 | 926 | 310 | 174 | 180 | 53 | 128 | 27 | 100 |
| Net financials | 777 | 638 | 549 | 589 | 333 | 514 | 756 | 143 | 402 | 291 | 12 | 1.012 | 1.104 | 484 |
| Profit before tax | 878 | 688 | 658 | 684 | 465 | 622 | 928 | 311 | 576 | 1.421 | 115 | 1.140 | 1.131 | 584 |
| Tax | 50 | 36 | 48 | 25 | 31 | 17 | 38 | 37 | 38 | 248 | -76 | 186 | 196 | 71 |
| Net profit | 828 | 653 | 610 | 659 | 434 | 605 | 890 | 274 | 538 | 1.174 | 192 | 954 | 936 | 513 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.931 | 5.116 | 5.485 | 5.957 | 6.784 | 7.253 | 8.000 | 5.435 | 5.906 | 6.948 | 7.958 | 8.762 | 9.022 | 9.248 |
| Equity | 4.723 | 4.976 | 5.235 | 5.744 | 6.446 | 6.900 | 7.640 | 5.074 | 5.462 | 6.336 | 6.377 | 7.181 | 7.423 | 7.637 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 883 | 842 | 800 | 759 |
| Short-term debt | 96 | 35 | 131 | 91 | 90 | 90 | 81 | 66 | 134 | 77 | 136 | 161 | 206 | 244 |
| Total debt | 96 | 35 | 131 | 91 | 90 | 90 | 81 | 66 | 134 | 77 | 1.019 | 1.004 | 1.006 | 1.003 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HA Founder | Founder | 1999 | — | — |
EH Audit | Audit | 1999 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Helge Anton Jørgensen | Founder | 0 companies |
| Erik Hebsgaard Munk | Audit | 0 companies |