| Revenue | DKK -30K | +22% |
| EBITDA | DKK -30K | -22% |
| Net profit | DKK 248K | +4% |
| Total assets | DKK 3,4M | +5% |
| Equity | DKK 3,1M | +7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -11 | -17 | -13 | -14 | -13 | -15 | -14 | -15 | -15 | -17 | -24 | -25 | -30 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -11 | -17 | -13 | -14 | -13 | -15 | -14 | -15 | -15 | -17 | -24 | -25 | -30 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -11 | -17 | -13 | -14 | -13 | -15 | -14 | -15 | -15 | -17 | -24 | -25 | -30 |
| Net financials | 509 | 191 | 227 | 322 | 118 | 251 | -316 | 349 | 391 | 478 | -305 | 331 | 348 |
| Profit before tax | 498 | 174 | 214 | 308 | 105 | 237 | -330 | 333 | 376 | 460 | -329 | 306 | 318 |
| Tax | 124 | 47 | 55 | 73 | 24 | 53 | 1 | 1 | 83 | 102 | -72 | 68 | 70 |
| Net profit | 375 | 127 | 159 | 235 | 81 | 184 | -331 | 332 | 293 | 358 | -257 | 238 | 248 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.202 | 3.279 | 3.132 | 3.303 | 3.264 | 3.333 | 2.885 | 3.106 | 3.359 | 3.539 | 3.112 | 3.281 | 3.446 |
| Equity | 2.554 | 2.585 | 2.646 | 2.781 | 2.760 | 2.841 | 2.404 | 2.629 | 2.811 | 3.057 | 2.749 | 2.937 | 3.135 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 648 | 694 | 486 | 522 | 504 | 492 | 481 | 477 | 548 | 483 | 363 | 344 | 311 |
| Total debt | 648 | 694 | 486 | 522 | 504 | 492 | 481 | 477 | 548 | 483 | 363 | 344 | 311 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 2007 | — | — | |
HA Founder | Founder | 1999 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2003 | — | — | |
| Chairman | 1999 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1999 |
| Person | Role here | Other companies |
|---|---|---|
| H. MARTINSEN, STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Hans Aa | Founder | 0 companies |
| Frank Fleischer Nielsen | Board of Directors | 0 companies |
| Peter Kirk Larsen | Chairman | 0 companies |