| Revenue | DKK 10,4M | -73% |
| EBITDA | DKK -1,6M | -109% |
| Net profit | DKK -2,4M | -120% |
| Total assets | DKK 10,8M | -61% |
| Equity | DKK 5M | -50% |
| Employees | 6 | — |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Revenue | 24.736 | 36.933 | 38.971 | 10.372 |
| Staff expenses | -17.580 | -21.377 | -21.277 | -11.987 |
| EBITDA | 7.156 | 15.557 | 17.568 | -1.614 |
| Depreciation & amort. | 2.257 | 1.777 | 1.694 | 1.541 |
| EBIT | 4.899 | 13.780 | 15.874 | -3.156 |
| Net financials | -30 | 19 | 76 | 28 |
| Profit before tax | 4.869 | 13.799 | 15.950 | -3.127 |
| Tax | 1.209 | 3.457 | 3.949 | -715 |
| Net profit | 3.660 | 10.341 | 12.001 | -2.413 |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Total assets | 43.918 | 37.811 | 27.908 | 10.792 |
| Equity | 13.660 | 10.000 | 10.000 | 5.000 |
| Long-term debt | 1.984 | 1.441 | 1.183 | 0 |
| Short-term debt | 28.227 | 26.369 | 16.725 | 5.792 |
| Total debt | 30.211 | 27.811 | 17.908 | 5.792 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
AH Management | Management | 1999 – 2016 |
HL Unofficial title | Unofficial title | 2016 – 2016 |
| Name | Role | Member since |
|---|---|---|
| Former (7) | ||
| Board of Directors | 2012 – 2015 | |
| Board of Directors | 1999 – 2007 | |
| Board of Directors | 2012 – 2013 | |
| Chairman | 2012 – 2016 | |
| Chairman | 2007 – 2012 | |
| Board of Directors | 2014 – 2016 | |
| Board of Directors | 2007 – 2007 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 0% | 1999 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Hecht-Pedersen | Management | 0 companies |
| Hans-Christian Ledet | Unofficial title | 0 companies |
| Jørgen Behrnt Pedersen | Board of Directors | 0 companies |
| Henrik Nejsborg Thomsen | Board of Directors | 0 companies |
| Mikkel Seedorff Sørensen | Board of Directors | 0 companies |
| Hans Schneider | Chairman | 0 companies |
| Claus Mohr Pedersen | Chairman | 0 companies |
| Torben Stegenborg Andersen | Board of Directors | 0 companies |
| Anette Hecht-Pedersen | Board of Directors | 0 companies |