| Revenue | DKK 118K | +107% |
| EBITDA | DKK 80K | +202% |
| Net profit | DKK 78K | +88% |
| Total assets | DKK 1,5M | +12% |
| Equity | DKK 1,4M | +6% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 | 74 | 264 | 181 | 0 | 339 | 0 | 112 | 234 | 5 | 107 | 74 | 57 | 118 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 3 | 39 | 72 | -18 | -3 | 197 | -3 | -42 | 13 | -20 | 82 | 47 | 26 | 80 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 3 | 39 | 72 | -18 | -3 | 197 | -3 | -42 | 13 | -20 | 82 | 47 | 26 | 80 |
| Net financials | -11 | 6 | 18 | 15 | 1 | 26 | -8 | -33 | -13 | 14 | -4 | 11 | 27 | 20 |
| Profit before tax | -8 | 45 | 90 | -3 | -2 | 223 | -11 | -74 | -0 | -6 | 78 | 58 | 53 | 100 |
| Tax | -0 | 9 | 22 | -0 | 0 | 48 | -0 | 1 | -0 | -0 | -0 | 10 | 12 | 22 |
| Net profit | -8 | 36 | 68 | -3 | -2 | 175 | -11 | -75 | -0 | -6 | 78 | 48 | 41 | 78 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.047 | 1.093 | 1.178 | 1.152 | 1.149 | 1.376 | 1.291 | 1.241 | 1.254 | 1.215 | 1.321 | 1.354 | 1.372 | 1.539 |
| Equity | 1.004 | 1.040 | 1.108 | 1.105 | 1.103 | 1.278 | 1.243 | 1.168 | 1.168 | 1.162 | 1.240 | 1.287 | 1.329 | 1.407 |
| Long-term debt | 12 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10 | 11 | 20 |
| Short-term debt | 43 | 53 | 70 | 47 | 46 | 98 | 48 | 73 | 86 | 54 | 81 | 56 | 32 | 112 |
| Total debt | 43 | 53 | 70 | 47 | 46 | 98 | 48 | 73 | 86 | 54 | 81 | 66 | 43 | 132 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TB Management | Management | 1916 | — | — |
| Audit | 1916 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LR | Chairman | 2021 | — | — |
| Board of Directors | 1916 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 1916 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 25.0% | 25.0% | 2005 | |
| Individual | 10.0% | 10.0% | 2025 | |
| Individual | 5.0% | 5.0% | 2022 | |
| Individual | 5.0% | 5.0% | 1996 | |
| Individual | 5.0% | 5.0% | 2014 | |
| Individual | 5.0% | 5.0% | 2015 | |
| Individual | 5.0% | 5.0% | 2022 | |
| Individual | 10.0% | 10.0% | 1996 | |
| Individual | 10.0% | 10.0% | 2003 | |
| Individual | 10.0% | 10.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Thormod Bang Nielsen | Management | 0 companies |
| Revisionsfirmaet i Faaborg I/S | Audit | 0 companies |
| Lone Rud | Chairman | 0 companies |
| Karl Peter Schacht | Board of Directors | 0 companies |
| Mette Rud | Board of Directors | 0 companies |
| Kristine Dongsgaard Nørregaard | Board of Directors | 0 companies |