| Revenue | DKK 602K | +44% |
| EBITDA | DKK -12K | -125% |
| Net profit | DKK -7K | -193% |
| Total assets | DKK 1,5M | +3% |
| Equity | DKK 1,1M | -1% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1.363 | 1.130 | 708 | 418 | 602 |
| Staff expenses | -1.144 | -1.078 | -613 | -372 | -614 |
| EBITDA | 211 | 52 | 96 | 47 | -12 |
| Depreciation & amort. | -6 | -20 | -20 | -15 | -10 |
| EBIT | 205 | 33 | 76 | 32 | -22 |
| Net financials | 40 | -8 | -14 | -6 | 20 |
| Profit before tax | 245 | 25 | 62 | 26 | -2 |
| Tax | 60 | 13 | 26 | 19 | 5 |
| Net profit | 185 | 12 | 36 | 7 | -7 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1.860 | 1.460 | 1.526 | 1.466 | 1.505 |
| Equity | 1.082 | 1.094 | 1.130 | 1.137 | 1.130 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 774 | 364 | 396 | 329 | 374 |
| Total debt | 774 | 364 | 396 | 329 | 374 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
EH Founder | Founder | 1999 |
FH Management | Management | 2008 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2006 | |
| Board of Directors | 2019 | |
| Former (1) | ||
| Board of Directors | 1999 – 2007 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Hoffmann Berthelsen | Founder | 0 companies |
| Frank Hoffmann Berthelsen | Management | 0 companies |
| Carsten Hoffmann Berthelsen | Board of Directors | 0 companies |
| Tommy Hoffmann Hornum Berthelsen | Board of Directors | 0 companies |
| Johnny Behrmann Nygaard | Board of Directors | 0 companies |