| Revenue | DKK 0 | — |
| EBITDA | DKK 15K | +356% |
| Net profit | DKK -23K | -96% |
| Total assets | DKK 1,8M | -4% |
| Equity | DKK 1,8M | -5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | -9 | — | — | — | 54 | 44 | 70 | 71 | 71 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -8 | -9 | -4 | -13 | -7 | 36 | 27 | -117 | 48 | 43 | -6 | 15 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -53 | -53 | -53 | -53 | -53 | -22 | -38 |
| EBIT | -7 | -8 | -9 | -4 | -13 | -7 | -17 | -26 | -171 | -5 | -10 | -27 | -23 |
| Net financials | 32 | 125 | 260 | 496 | -105 | 173 | 203 | 92 | 195 | 10 | 38 | 12 | -2 |
| Profit before tax | 25 | 116 | 251 | 492 | -118 | 166 | 186 | 66 | 25 | 5 | 28 | -15 | -25 |
| Tax | -4 | -3 | -6 | 64 | -6 | 15 | -33 | 2 | -25 | 8 | 8 | -3 | -2 |
| Net profit | 29 | 119 | 256 | 428 | -112 | 151 | 219 | 65 | 50 | -3 | 20 | -12 | -23 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.652 | 1.577 | 2.317 | 2.229 | 1.916 | 1.977 | 2.217 | 2.198 | 2.177 | 2.024 | 2.012 | 1.909 | 1.839 |
| Equity | — | 1.491 | 1.651 | 2.029 | 1.867 | 1.966 | 2.132 | 2.143 | 2.137 | 1.974 | 1.937 | 1.866 | 1.782 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 60 | 60 | 60 | 30 | 30 | 30 | 30 |
| Short-term debt | 183 | 86 | 666 | 200 | 49 | 11 | 53 | 25 | 9 | 20 | 45 | 8 | 22 |
| Total debt | 183 | 86 | 666 | 200 | 49 | 11 | 113 | 85 | 69 | 50 | 75 | 38 | 52 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DR | Audit | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Dansk Revision Randers I/S | Audit | 0 companies |