| Revenue | DKK 0 | — |
| EBITDA | DKK -204K | -26% |
| Net profit | DKK -161K | -108% |
| Total assets | DKK 13,6M | -7% |
| Equity | DKK 12,1M | -9% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | -130 | -166 | -176 | -144 | -192 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -37 | -38 | -38 | -37 | -44 | -102 | -130 | -166 | -177 | -144 | -192 | -162 | -204 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -37 | -38 | -38 | -37 | -44 | -102 | -130 | -166 | -177 | -144 | -192 | -162 | -204 |
| Net financials | 937 | 894 | 1.908 | 390 | 1.657 | 98 | 677 | 630 | 2.848 | 1.040 | 825 | 2.837 | 7 |
| Profit before tax | 900 | 855 | 1.870 | 353 | 1.613 | -4 | 548 | 464 | 2.671 | 896 | 634 | 2.675 | -198 |
| Tax | 184 | 169 | 386 | 32 | 314 | -42 | 29 | 97 | 513 | 147 | 4 | 575 | -36 |
| Net profit | 716 | 687 | 1.484 | 321 | 1.299 | 39 | 518 | 367 | 2.158 | 750 | 630 | 2.101 | -161 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.653 | 8.354 | 9.956 | 9.861 | 11.555 | 11.149 | 11.833 | 12.202 | 14.092 | 11.629 | 12.349 | 14.633 | 13.582 |
| Equity | 7.405 | 8.022 | 9.437 | 9.687 | 10.896 | 10.855 | 11.293 | 11.580 | 12.338 | 10.861 | 11.491 | 13.301 | 12.140 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 115 | 0 | 0 | 0 |
| Short-term debt | 1.247 | 331 | 519 | 173 | 659 | 294 | 540 | 622 | 1.754 | 652 | 858 | 1.332 | 1.442 |
| Total debt | 1.247 | 331 | 519 | 173 | 659 | 294 | 540 | 622 | 1.754 | 768 | 858 | 1.332 | 1.442 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1999 |
| Person | Role here | Other companies |
|---|