| Revenue | DKK 3,7M | -22% |
| EBITDA | DKK 1,1M | -43% |
| Net profit | DKK 568K | -57% |
| Total assets | DKK 13,2M | -3% |
| Equity | DKK 4M | -10% |
| Employees | 4 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.221 | 866 | 1.078 | 1.486 | 1.585 | 1.847 | 2.260 | 3.140 | 3.654 | 3.162 | 3.887 | 4.552 | 4.811 | 3.744 |
| Staff expenses | -870 | -535 | -826 | -1.235 | -1.308 | -1.300 | -1.813 | -2.163 | -2.295 | -2.326 | -2.348 | -2.729 | -2.819 | -2.615 |
| EBITDA | 351 | 332 | 253 | 251 | 277 | 499 | 418 | 976 | 1.359 | 836 | 1.539 | 1.823 | 1.992 | 1.129 |
| Depreciation & amort. | -29 | -2 | -19 | -28 | -34 | -39 | -119 | -243 | -315 | -357 | -359 | -162 | -164 | -172 |
| EBIT | 322 | 330 | 233 | 223 | 244 | 460 | 299 | 733 | 1.044 | 479 | 1.180 | 1.662 | 1.828 | 957 |
| Net financials | -62 | -22 | -30 | 8 | -8 | -124 | -149 | -135 | -203 | -168 | -203 | -220 | -145 | -221 |
| Profit before tax | 260 | 308 | 204 | 231 | 236 | 335 | 150 | 598 | 841 | 311 | 977 | 1.442 | 1.683 | 736 |
| Tax | 77 | 83 | 54 | 61 | 57 | 81 | 50 | 141 | 192 | 72 | 237 | 324 | 376 | 168 |
| Net profit | 183 | 225 | 150 | 170 | 178 | 255 | 101 | 456 | 649 | 239 | 741 | 1.118 | 1.306 | 568 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.490 | 3.793 | 4.299 | 3.013 | 2.728 | 8.199 | 7.036 | 9.000 | 13.559 | 13.363 | 12.676 | 13.488 | 13.622 | 13.166 |
| Equity | 641 | 866 | 1.016 | 1.186 | 1.064 | 1.119 | 1.020 | 1.476 | 2.125 | 2.363 | 3.104 | 3.223 | 4.407 | 3.975 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 3.689 | 3.542 | 3.880 | 6.406 | 5.923 | 5.601 | 5.212 | 4.223 | 3.880 |
| Short-term debt | 2.849 | 2.926 | 3.279 | 1.823 | 1.659 | 3.356 | 2.412 | 3.561 | 4.916 | 4.947 | 3.784 | 4.802 | 4.684 | 4.964 |
| Total debt | 2.849 | 2.926 | 3.279 | 1.823 | 1.659 | 7.045 | 5.955 | 7.441 | 11.322 | 10.869 | 9.385 | 10.014 | 8.907 | 8.844 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KW Founder | Founder | 1999 | — | — |
BW Chief Executive Officer | Chief Executive Officer | 2007 | — | — |
MK Management | Management | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 1999 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KAFFKA HOLDING ApS | Company | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Winther | Founder | 0 companies |
| Bibbi Winther Jørgensen | Chief Executive Officer | 0 companies |
| Michael Kaffka | Management | 0 companies |
| Morten Ric Kolind | Board of Directors | 0 companies |
| Rikke Winther | Board of Directors | 0 companies |
| Gitte Kriegbaum | Board of Directors | 0 companies |
| Birthe Winther | Board of Directors | 0 companies |
| Georg Nico Vilsen | Board of Directors | 0 companies |