| Revenue | DKK 118K | -27% |
| EBITDA | DKK 118K | -27% |
| Net profit | DKK 94K | +13% |
| Total assets | DKK 3,5M | -6% |
| Equity | DKK 2,7M | +4% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 267 | 157 | 242 | 161 | 118 |
| Staff expenses | -25 | -28 | -19 | -0 | -0 |
| EBITDA | 243 | 129 | 223 | 161 | 118 |
| Depreciation & amort. | -18 | -25 | -25 | -25 | -22 |
| EBIT | 225 | 104 | 198 | 136 | 96 |
| Net financials | -43 | -35 | -1 | -26 | 31 |
| Profit before tax | 182 | 69 | 197 | 110 | 127 |
| Tax | 44 | 17 | 47 | 27 | 33 |
| Net profit | 138 | 52 | 150 | 83 | 94 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3.974 | 3.767 | 3.750 | 3.688 | 3.458 |
| Equity | 2.330 | 2.382 | 2.531 | 2.614 | 2.708 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.644 | 1.386 | 1.218 | 1.074 | 750 |
| Total debt | 1.644 | 1.386 | 1.218 | 1.074 | 750 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
PE Management | Management | 1999 |
| Former (1) | ||
HA Audit | Audit | 1999 – 1999 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2025 | |
| Chairman | 1999 | |
| Former (2) | ||
| Board of Directors | 1999 – 2018 | |
| Board of Directors | 2018 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| HHJJ A/S | Audit | 0 companies |
| Poul Erik Jensen | Management | 0 companies |
| Tina Marie Brok Jensen | Board of Directors | 0 companies |
| Evald Holm | Board of Directors | 0 companies |
| Erik Kolind Nielsen | Board of Directors | 0 companies |
| Inger Marie Jensen | Chairman | 0 companies |